Elbit Systems Ltd. (ESLT)
NASDAQ: ESLT · IEX Real-Time Price · USD
211.15
+6.58 (3.22%)
At close: Mar 27, 2024, 4:00 PM
209.97
-1.18 (-0.56%)
Pre-market: Mar 28, 2024, 8:46 AM EDT
Elbit Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,975 | 5,512 | 5,279 | 4,663 | 4,508 | 3,684 | 3,378 | 3,260 | 3,108 | 2,958 | Upgrade
|
Revenue Growth (YoY) | 8.40% | 4.41% | 13.21% | 3.42% | 22.39% | 9.05% | 3.61% | 4.91% | 5.05% | 1.13% | Upgrade
|
Cost of Revenue | 4,492 | 4,138 | 3,920 | 3,497 | 3,372 | 2,708 | 2,375 | 2,295 | 2,211 | 2,133 | Upgrade
|
Gross Profit | 1,483 | 1,373 | 1,358 | 1,165 | 1,136 | 976.18 | 1,003 | 965.29 | 897.05 | 825.1 | Upgrade
|
Selling, General & Admin | 689.43 | 639.07 | 559.11 | 514.64 | 516.15 | 441.36 | 413.56 | 422.39 | 385.06 | 356.17 | Upgrade
|
Research & Development | 424.42 | 435.65 | 395.09 | 359.75 | 331.76 | 287.35 | 265.06 | 255.79 | 243.42 | 228.01 | Upgrade
|
Other Operating Expenses | 0 | -68.92 | -14.66 | -34.96 | -33.05 | -45.37 | 0 | -17.58 | 0 | -5.95 | Upgrade
|
Operating Expenses | 1,114 | 1,006 | 939.54 | 839.42 | 814.86 | 683.35 | 678.62 | 660.61 | 628.48 | 578.23 | Upgrade
|
Operating Income | 369.11 | 367.48 | 418.51 | 325.69 | 321.61 | 292.83 | 324.43 | 304.68 | 268.58 | 246.87 | Upgrade
|
Interest Expense / Income | 137.83 | 51.36 | 40.39 | 71.27 | 69.07 | 44.06 | 34.5 | 23.74 | 20.24 | 47.5 | Upgrade
|
Other Expense / Income | -6.76 | 16.54 | -27.62 | -19.68 | 5.27 | 15.59 | -4.77 | -1.59 | -0.41 | 2.76 | Upgrade
|
Pretax Income | 238.04 | 299.58 | 405.74 | 274.1 | 247.27 | 233.18 | 294.69 | 282.53 | 248.74 | 196.6 | Upgrade
|
Income Tax | 22.91 | 24.13 | 131.39 | 36.44 | 19.41 | 26.45 | 55.59 | 45.62 | 46.24 | 25.62 | Upgrade
|
Net Income | 215.13 | 275.45 | 274.35 | 237.66 | 227.86 | 206.74 | 239.11 | 236.91 | 202.51 | 170.98 | Upgrade
|
Net Income Growth | -21.90% | 0.40% | 15.44% | 4.30% | 10.22% | -13.54% | 0.93% | 16.99% | 18.44% | -6.78% | Upgrade
|
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
Shares Outstanding (Diluted) | - | 45 | 44 | 44 | 44 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
Shares Change | -0.50% | 0.68% | 0.14% | 0.84% | 2.47% | - | 0.09% | 0.04% | 0.13% | 0.90% | Upgrade
|
EPS (Basic) | 4.85 | 6.21 | 6.21 | 5.38 | 5.20 | 4.83 | 5.59 | 5.54 | 4.74 | 4.01 | Upgrade
|
EPS (Diluted) | 4.82 | 6.18 | 6.20 | 5.38 | 5.20 | 4.83 | 5.59 | 5.54 | 4.74 | 4.01 | Upgrade
|
EPS Growth | -22.01% | -0.32% | 15.24% | 3.46% | 7.66% | -13.60% | 0.90% | 16.88% | 18.20% | -7.60% | Upgrade
|
Free Cash Flow | -71.86 | 59.84 | 254.05 | 218.56 | -154.25 | 93.75 | -0.72 | 99.53 | 347.22 | 131.6 | Upgrade
|
Free Cash Flow Per Share | -1.62 | 1.35 | 5.75 | 4.95 | -3.52 | 2.19 | -0.02 | 2.33 | 8.13 | 3.08 | Upgrade
|
Dividend Per Share | 2.000 | 2.000 | 1.800 | 1.670 | 1.760 | 1.760 | 1.760 | 1.600 | 1.440 | 1.260 | Upgrade
|
Dividend Growth | 0% | 11.11% | 7.78% | -5.11% | 0% | 0% | 10.00% | 11.11% | 14.29% | 5.00% | Upgrade
|
Gross Margin | 24.82% | 24.92% | 25.73% | 24.99% | 25.21% | 26.50% | 29.70% | 29.61% | 28.87% | 27.89% | Upgrade
|
Operating Margin | 6.18% | 6.67% | 7.93% | 6.99% | 7.13% | 7.95% | 9.60% | 9.35% | 8.64% | 8.35% | Upgrade
|
Profit Margin | 3.60% | 5.00% | 5.20% | 5.10% | 5.05% | 5.61% | 7.08% | 7.27% | 6.52% | 5.78% | Upgrade
|
Free Cash Flow Margin | -1.20% | 1.09% | 4.81% | 4.69% | -3.42% | 2.54% | -0.02% | 3.05% | 11.17% | 4.45% | Upgrade
|
Effective Tax Rate | 9.63% | 8.05% | 32.38% | 13.30% | 7.85% | 11.34% | 18.86% | 16.15% | 18.59% | 13.03% | Upgrade
|
EBITDA | 540.67 | 512.23 | 599.22 | 489.79 | 453.49 | 395.45 | 443.21 | 429.16 | 391.34 | 366.51 | Upgrade
|
EBITDA Margin | 9.05% | 9.29% | 11.35% | 10.50% | 10.06% | 10.74% | 13.12% | 13.16% | 12.59% | 12.39% | Upgrade
|
Depreciation & Amortization | 164.8 | 161.29 | 153.09 | 144.42 | 137.15 | 118.21 | 114.02 | 122.89 | 122.35 | 122.41 | Upgrade
|
EBIT | 375.87 | 350.94 | 446.13 | 345.37 | 316.34 | 277.24 | 329.2 | 306.27 | 268.98 | 244.1 | Upgrade
|
EBIT Margin | 6.29% | 6.37% | 8.45% | 7.41% | 7.02% | 7.53% | 9.75% | 9.39% | 8.66% | 8.25% | Upgrade
|