Elbit Systems Ltd. (ESLT)
NASDAQ: ESLT · Real-Time Price · USD
821.99
+7.34 (0.90%)
At close: Jun 16, 2026, 4:00 PM EDT
820.00
-1.99 (-0.24%)
After-hours: Jun 16, 2026, 5:40 PM EDT
Elbit Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,232 | 7,939 | 6,828 | 5,975 | 5,512 | 5,279 | |
Revenue Growth (YoY) | 14.81% | 16.27% | 14.28% | 8.40% | 4.42% | 13.21% |
Cost of Revenue | 6,199 | 6,003 | 5,186 | 4,492 | 4,138 | 3,920 |
Gross Profit | 2,033 | 1,935 | 1,642 | 1,483 | 1,373 | 1,358 |
Selling, General & Admin | 752.9 | 746.69 | 686.37 | 689.43 | 639.07 | 559.11 |
Research & Development | 402.87 | 517.14 | 466.4 | 424.42 | 435.65 | 395.09 |
Other Operating Expenses | - | - | - | - | -68.92 | -14.66 |
Total Operating Expenses | 1,156 | 1,264 | 1,153 | 1,114 | 1,006 | 939.54 |
Operating Income | 726.85 | 671.42 | 489.05 | 369.11 | 367.48 | 418.51 |
Interest Expense | -131.85 | -138.62 | -151.13 | -137.83 | -51.36 | -40.39 |
Other Non-Operating Income (Expense) | 25.88 | 29.11 | 3.82 | -4.79 | -23.56 | 5.34 |
Total Non-Operating Income (Expense) | -105.97 | -109.51 | -147.31 | -142.61 | -74.93 | -35.06 |
Pretax Income | 620.88 | 561.92 | 341.75 | 226.49 | 292.56 | 383.45 |
Provision for Income Taxes | 62.24 | 55.54 | 39.06 | 22.91 | 24.13 | 131.39 |
Net Income | 558.64 | 506.38 | 302.69 | 203.58 | 268.43 | 252.06 |
Minority Interest in Earnings | -29.41 | -27.96 | -18.45 | -11.55 | -7.02 | -22.29 |
Net Income to Common | 588.05 | 534.34 | 321.14 | 215.13 | 275.45 | 274.35 |
Net Income Growth | 65.86% | 66.39% | 49.28% | -21.90% | 0.40% | 15.44% |
Shares Outstanding (Basic) | 46 | 46 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 48 | 47 | 45 | 45 | 45 | 44 |
Shares Change (YoY) | 5.86% | 4.94% | 0.26% | 0.03% | 0.68% | 0.14% |
EPS (Basic) | 12.73 | 11.69 | 7.22 | 4.85 | 6.21 | 6.21 |
EPS (Diluted) | 12.35 | 11.39 | 7.18 | 4.82 | 6.18 | 6.20 |
EPS Growth | 56.73% | 58.64% | 48.96% | -22.01% | -0.32% | 15.24% |
Free Cash Flow | 601.79 | 552.81 | 319.56 | -73.33 | 34.96 | 228.31 |
Free Cash Flow Growth | 8.86% | 72.99% | - | - | -84.69% | 55.71% |
Free Cash Flow Per Share | 12.65 | 11.78 | 7.15 | -1.64 | 0.78 | 5.16 |
Dividends Per Share | 3.500 | 3.100 | 2.100 | 2.000 | 2.000 | 1.860 |
Dividend Growth | 12.90% | 47.62% | 5.00% | - | 7.53% | 11.38% |
Gross Margin | 24.70% | 24.38% | 24.05% | 24.82% | 24.92% | 25.73% |
Operating Margin | 8.83% | 8.46% | 7.16% | 6.18% | 6.67% | 7.93% |
Profit Margin | 6.79% | 6.38% | 4.43% | 3.41% | 4.87% | 4.78% |
FCF Margin | 7.31% | 6.96% | 4.68% | -1.23% | 0.63% | 4.33% |
EBITDA | 902.22 | 842.86 | 647.44 | 533.91 | 528.77 | 571.6 |
EBITDA Margin | 10.96% | 10.62% | 9.48% | 8.94% | 9.59% | 10.83% |
EBIT | 726.85 | 671.42 | 489.05 | 369.11 | 367.48 | 418.51 |
EBIT Margin | 8.83% | 8.46% | 7.16% | 6.18% | 6.67% | 7.93% |
Effective Tax Rate | 10.03% | 9.88% | 11.43% | 10.12% | 8.25% | 34.26% |