Elbit Systems Ltd. (ESLT)
NASDAQ: ESLT · Real-Time Price · USD
192.07
-0.14 (-0.07%)
Sep 18, 2024, 4:00 PM EDT - Market closed

Elbit Systems Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
242.75215.13275.45274.35237.66227.86
Upgrade
Depreciation & Amortization
162.19164.8161.29153.09144.42137.15
Upgrade
Other Amortization
0.520.580.770.4-0.05-0.09
Upgrade
Loss (Gain) From Sale of Assets
-0.74-0.65-19-14.46-34.93-34.15
Upgrade
Asset Writedown & Restructuring Costs
----7.933.69
Upgrade
Loss (Gain) From Sale of Investments
12.824.99-7.36-15.15-23.57-7.93
Upgrade
Loss (Gain) on Equity Investments
6.8610.0511.377.72-7.858.53
Upgrade
Stock-Based Compensation
11.0912.1410.465.314.093.99
Upgrade
Other Operating Activities
-5.83-12.44-2.239.41-5.02-14.26
Upgrade
Change in Accounts Receivable
-288.22-96.5997.15-430.3-508.06-267.92
Upgrade
Change in Inventory
-487.58-351.59-305.06-336.22-69.76-55.84
Upgrade
Change in Accounts Payable
171.34175.45-123.29105.2143.85115.62
Upgrade
Change in Unearned Revenue
559.5116.19192.16617.74358.73-174.58
Upgrade
Change in Other Net Operating Assets
-34.27-24.33-51.699.8331.394.63
Upgrade
Operating Cash Flow
350.44113.71240.07416.93278.83-53.32
Upgrade
Operating Cash Flow Growth
115.24%-52.63%-42.42%49.53%--
Upgrade
Capital Expenditures
-205.33-187.04-205.11-188.62-132.21-137.6
Upgrade
Sale of Property, Plant & Equipment
5.241.4724.8825.7571.9336.67
Upgrade
Cash Acquisitions
--10.38-63.18-445.570.22-357.14
Upgrade
Divestitures
7.38-81.49---
Upgrade
Investment in Securities
3.2-14.739.7520.2536.976.41
Upgrade
Other Investing Activities
-0.440.080.190.480.22344.88
Upgrade
Investing Cash Flow
-189.96-210.6-151.98-587.72-22.87-106.79
Upgrade
Short-Term Debt Issued
-461.199-104.31-
Upgrade
Long-Term Debt Issued
-2039.551,052201.55350
Upgrade
Total Debt Issued
30.51481.1138.551,052305.86350
Upgrade
Short-Term Debt Repaid
----285.32--0.72
Upgrade
Long-Term Debt Repaid
--308.67-187.73-536.06-425.9-298.86
Upgrade
Total Debt Repaid
-93.18-308.67-187.73-821.38-425.9-299.57
Upgrade
Net Debt Issued (Repaid)
-62.67172.43-49.18230.14-120.0450.43
Upgrade
Issuance of Common Stock
0.040.030.020.02-184.84
Upgrade
Common Dividends Paid
-89.36-89.25-86.81-79.18-78.19-57.72
Upgrade
Other Financing Activities
0.5-----4.86
Upgrade
Financing Cash Flow
-151.583.21-135.97150.99-198.23172.69
Upgrade
Net Cash Flow
8.98-13.68-47.89-19.857.7312.58
Upgrade
Free Cash Flow
145.11-73.3334.96228.31146.62-190.92
Upgrade
Free Cash Flow Growth
---84.69%55.71%--
Upgrade
Free Cash Flow Margin
2.30%-1.23%0.63%4.33%3.14%-4.23%
Upgrade
Free Cash Flow Per Share
3.25-1.640.785.163.32-4.35
Upgrade
Cash Interest Paid
66.7766.7725.5818.9920.0835.3
Upgrade
Cash Income Tax Paid
30.7130.7175.5938.1744.2112.85
Upgrade
Levered Free Cash Flow
-8.21-201.48295.74115.73197.59-101.03
Upgrade
Unlevered Free Cash Flow
41.57-154.26319.3130.5212.59-83.32
Upgrade
Change in Net Working Capital
190.95392.26-75.58111.9626.6326.88
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.