| 635.14 | 265.35 | 197.43 | 211.11 | 258.99 |
| 180.6 | 1.33 | 10.52 | 1.04 | 1.19 |
Cash & Short-Term Investments | 815.75 | 266.68 | 207.95 | 212.15 | 260.18 |
| 205.89% | 28.24% | -1.98% | -18.46% | -7.18% |
| 3,332 | 2,943 | 2,717 | 2,575 | 2,770 |
| 3,130 | 2,774 | 2,298 | 1,946 | 1,670 |
| 457.39 | 371.92 | 285.35 | 298.7 | 279.23 |
| 7,735 | 6,355 | 5,508 | 5,032 | 4,980 |
Net Property, Plant & Equipment | 1,898 | 1,804 | 1,514 | 1,355 | 1,319 |
| 324.65 | 354.76 | 390.52 | 432.73 | 469.12 |
| 1,497 | 1,491 | 1,499 | 1,502 | 1,551 |
| 126.9 | 126.01 | 145.35 | 159.6 | 182.55 |
| 1,080 | 841.04 | 682.73 | 734.39 | 816.05 |
|
| 1,512 | 1,344 | 1,254 | 1,068 | 1,024 |
| 1,549 | 1,208 | 1,194 | 1,171 | 1,314 |
| 50.53 | 450.86 | 576.59 | 115.08 | 27.68 |
Current Portion of Long-Term Debt | 83.45 | 74.56 | 75.29 | 76.56 | 78.68 |
Current Portion of Leases | 98.46 | 84.91 | 430.49 | 413.91 | 463.42 |
| 2,683 | 2,149 | 2,010 | 1,994 | 1,797 |
Total Current Liabilities | 5,976 | 5,311 | 4,824 | 4,277 | 4,024 |
| 255.63 | 305.92 | 384.07 | 680.08 | 884.95 |
| 476.74 | 454.06 | - | - | - |
Other Long-Term Liabilities | 1,823 | 1,619 | 863.95 | 938.95 | 1,181 |
Total Long-Term Liabilities | 2,555 | 2,379 | 1,965 | 2,181 | 2,747 |
|
| 13.44 | 12.84 | 12.82 | 12.79 | 12.76 |
Additional Paid-in Capital | 1,058 | 459.33 | 443.57 | 431.43 | 420.97 |
Accumulated Other Comprehensive Income | -93.2 | 64.3 | -17.8 | -71.56 | -97.86 |
| 3,151 | 2,741 | 2,509 | 2,383 | 2,196 |
Total Common Shareholders' Equity | 4,130 | 3,278 | 2,948 | 2,755 | 2,532 |
| 0.38 | 3.44 | 2.79 | 2.45 | 14.63 |
| 0.38 | 3.44 | 2,950 | 2,758 | 2,546 |
Total Liabilities & Equity | 12,662 | 10,972 | 9,740 | 9,216 | 9,317 |
| 964.81 | 1,370 | 1,466 | 1,286 | 1,455 |
| -149.07 | -1,104 | -1,258 | -1,073 | -1,195 |
| -3.18 | -24.68 | -28.22 | - | - |
| 4,130 | 3,278 | 2,948 | 2,755 | 2,532 |
| 88.02 | 73.31 | 66.10 | - | - |
| 2,308 | 1,432 | 1,058 | 819.99 | 511.96 |
Tangible Book Value Per Share | 49.19 | 32.03 | 23.72 | - | - |