Elastic N.V. (ESTC)
NYSE: ESTC · Real-Time Price · USD
76.37
-4.27 (-5.30%)
At close: Aug 7, 2025, 4:00 PM
76.50
+0.13 (0.17%)
Pre-market: Aug 8, 2025, 7:44 AM EDT

SolarWinds Income Statement

Millions USD. Fiscal year is May - Apr.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212017 - 2020
Period Ending
Apr '25 Apr '24 Apr '23 Apr '22 Apr '21 2017 - 2020
1,4831,2671,069862.37608.49
Upgrade
Revenue Growth (YoY)
17.04%18.55%23.96%41.72%42.30%
Upgrade
Cost of Revenue
378.23328.65295.78230.8159.72
Upgrade
Gross Profit
1,105938.67773.21631.57448.77
Upgrade
Selling, General & Admin
786.03713.91642.85523.32368.34
Upgrade
Research & Development
360.91335.98305.12264.34195.53
Upgrade
Other Operating Expenses
12.1311.327.139.9614.38
Upgrade
Operating Expenses
1,1591,061955.11797.62578.25
Upgrade
Operating Income
-54.02-122.54-181.9-166.05-129.48
Upgrade
Interest Expense
-25.31-26.13-25.16-20.72-0.19
Upgrade
Interest & Investment Income
48.328.117.70.20.3
Upgrade
Currency Exchange Gain (Loss)
-2.5-3.4-0.4-3.67.7
Upgrade
Other Non Operating Income (Expenses)
2.868.18-0.250.01-0.05
Upgrade
EBT Excluding Unusual Items
-30.66-115.79-190-190.16-121.71
Upgrade
Merger & Restructuring Charges
-0.91-7.37-37.28-7.63-
Upgrade
Legal Settlements
-0.410.4--
Upgrade
Pretax Income
-31.57-122.76-216.88-197.79-121.71
Upgrade
Income Tax Expense
76.55-184.4819.286.067.72
Upgrade
Net Income
-108.1161.72-236.16-203.85-129.43
Upgrade
Net Income to Common
-108.1161.72-236.16-203.85-129.43
Upgrade
Shares Outstanding (Basic)
104100969387
Upgrade
Shares Outstanding (Diluted)
104104969387
Upgrade
Shares Change (YoY)
-0.31%8.62%3.44%6.12%10.67%
Upgrade
EPS (Basic)
-1.040.62-2.47-2.20-1.48
Upgrade
EPS (Diluted)
-1.040.59-2.47-2.20-1.48
Upgrade
Free Cash Flow
261.82145.3132.983.1918.63
Upgrade
Free Cash Flow Per Share
2.531.400.340.030.21
Upgrade
Gross Margin
74.50%74.07%72.33%73.24%73.75%
Upgrade
Operating Margin
-3.64%-9.67%-17.02%-19.25%-21.28%
Upgrade
Profit Margin
-7.29%4.87%-22.09%-23.64%-21.27%
Upgrade
Free Cash Flow Margin
17.65%11.47%3.08%0.37%3.06%
Upgrade
EBITDA
-41.7-104.54-161.66-146.32-112.24
Upgrade
EBITDA Margin
-2.81%-8.25%-15.12%-16.97%-18.45%
Upgrade
D&A For EBITDA
12.321820.2319.7317.24
Upgrade
EBIT
-54.02-122.54-181.9-166.05-129.48
Upgrade
EBIT Margin
-3.64%-9.67%-17.02%-19.25%-21.28%
Upgrade
Revenue as Reported
1,4831,2671,069862.37608.49
Upgrade
Advertising Expenses
22.52622.419.716.7
Upgrade
Updated May 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q