Elastic N.V. (ESTC)
NYSE: ESTC · Real-Time Price · USD
58.98
+0.25 (0.43%)
Jun 23, 2026, 4:00 PM EDT - Market closed
Elastic Income Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 1,739 | 1,483 | 1,267 | 1,069 | 862.37 | |
Revenue Growth (YoY) | 17.26% | 17.04% | 18.55% | 23.96% | 41.72% |
Cost of Revenue | 416.27 | 379.87 | 330.08 | 296.63 | 232.19 |
Gross Profit | 1,323 | 1,103 | 937.24 | 772.36 | 630.18 |
Selling, General & Admin | 904.61 | 792.36 | 720.28 | 646.78 | 530.1 |
Research & Development | 451.93 | 365.76 | 341.95 | 313.45 | 273.76 |
Other Operating Expenses | - | 0.23 | 4.92 | 31.3 | - |
Total Operating Expenses | 1,357 | 1,158 | 1,067 | 991.54 | 803.86 |
Operating Income | -33.48 | -54.92 | -129.9 | -219.17 | -173.68 |
Interest Expense | -25.14 | -25.31 | -26.13 | -25.16 | -20.72 |
Other Non-Operating Income (Expense) | 56.32 | 48.66 | 33.28 | 27.45 | -3.39 |
Total Non-Operating Income (Expense) | 31.18 | 23.35 | 7.15 | 2.3 | -24.11 |
Pretax Income | -2.3 | -31.57 | -122.76 | -216.88 | -197.79 |
Provision for Income Taxes | -370.07 | 76.55 | -184.48 | 19.28 | 6.06 |
Net Income | 367.77 | -108.11 | 61.72 | -236.16 | -203.85 |
Net Income to Common | 367.77 | -108.11 | 61.72 | -236.16 | -203.85 |
Shares Outstanding (Basic) | 105 | 104 | 100 | 96 | 93 |
Shares Outstanding (Diluted) | 107 | 104 | 104 | 96 | 93 |
Shares Change (YoY) | 3.43% | -0.31% | 8.62% | 3.44% | 6.12% |
EPS (Basic) | 3.49 | -1.04 | 0.62 | -2.47 | -2.20 |
EPS (Diluted) | 3.43 | -1.04 | 0.59 | -2.47 | -2.20 |
Free Cash Flow | 321.8 | 261.82 | 145.31 | 32.98 | 3.19 |
Free Cash Flow Growth | 22.91% | 80.18% | 340.63% | 934.77% | -82.90% |
Free Cash Flow Per Share | 3.00 | 2.53 | 1.40 | 0.34 | 0.03 |
Gross Margin | 76.07% | 74.39% | 73.95% | 72.25% | 73.08% |
Operating Margin | -1.92% | -3.70% | -10.25% | -20.50% | -20.14% |
Profit Margin | 21.14% | -7.29% | 4.87% | -22.09% | -23.64% |
FCF Margin | 18.50% | 17.65% | 11.47% | 3.08% | 0.37% |
EBITDA | -21.64 | -42.61 | -111.9 | -198.94 | -153.95 |
EBITDA Margin | -1.24% | -2.87% | -8.83% | -18.61% | -17.85% |
EBIT | -33.48 | -54.92 | -129.9 | -219.17 | -173.68 |
EBIT Margin | -1.92% | -3.70% | -10.25% | -20.50% | -20.14% |
Effective Tax Rate | 16082.90% | -242.47% | 150.28% | -8.89% | -3.06% |