Energy Transfer LP (ET)
NYSE: ET · Real-Time Price · USD
21.51
+0.20 (0.94%)
At close: Aug 31, 2026, 4:00 PM EDT
21.53
+0.02 (0.09%)
After-hours: Aug 31, 2026, 7:59 PM EDT
Energy Transfer LP Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 1,363 | 1,976 | 927 | 1,018 | 764 | 1,720 | 1,076 | 1,182 | 860 | 1,692 | 1,326 | 584 | 575 | 1,447 | 2,270 | 1,005 | 1,106 | 1,487 | 2,143 | 634 |
Depreciation & Amortization | 1,575 | 1,583 | 1,491 | 1,440 | 1,384 | 1,367 | 1,374 | 1,324 | 1,213 | 1,254 | 1,158 | 1,107 | 1,061 | 1,059 | 1,060 | 1,030 | 1,046 | 1,028 | 980 | 943 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | 12 | - | -598 | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | 277 | 1 | 3 | 4 | 2 | - | 50 | - | - | 1 | 10 | 1 | - | 86 | - | 300 | 10 | - |
Loss (Gain) on Equity Investments | -22 | -71 | 40 | -45 | -17 | -15 | -1 | -13 | 5 | -14 | -30 | 1 | - | -1 | -21 | 6 | 2 | -12 | -69 | 55 |
Stock-Based Compensation | 46 | 42 | 38 | 40 | 33 | 37 | 38 | 37 | 30 | 46 | 31 | 35 | 27 | 37 | 27 | 27 | 25 | 36 | 30 | 26 |
Other Operating Activities | 1,297 | -368 | 618 | 304 | 770 | -74 | 475 | 574 | 1,163 | -79 | 444 | 350 | 777 | 6 | -708 | 316 | 586 | -149 | -900 | 296 |
Change in Accounts Receivable | -1,189 | -4,407 | -290 | 15 | 1,384 | -1,155 | -301 | -54 | 455 | -860 | 957 | -2,302 | 975 | 194 | 142 | 1,640 | -193 | -2,429 | -772 | -560 |
Change in Inventory | 211 | 578 | -517 | -473 | -59 | 332 | -558 | -85 | -403 | 311 | 38 | -169 | -263 | 429 | -74 | -313 | -127 | 153 | -115 | -138 |
Change in Accounts Payable | 652 | 3,633 | 638 | -188 | -1,462 | 666 | 1,055 | -415 | -494 | 1,134 | -1,603 | 1,794 | -701 | -29 | -569 | -1,451 | 159 | 1,892 | 914 | 703 |
Change in Other Net Operating Assets | 338 | 412 | -1,324 | 460 | -38 | 35 | -582 | 324 | -11 | 288 | -1,025 | 972 | 75 | 207 | -789 | 643 | -250 | 64 | -482 | 304 |
Operating Cash Flow | 4,271 | 3,378 | 1,898 | 2,572 | 2,762 | 2,917 | 2,590 | 2,874 | 2,270 | 3,772 | 1,296 | 2,373 | 2,536 | 3,350 | 1,338 | 2,989 | 2,354 | 2,370 | 1,739 | 2,263 |
Operating Cash Flow Growth (YoY) | 54.63% | 15.80% | -26.72% | -10.51% | 21.67% | -22.67% | 99.85% | 21.11% | -10.49% | 12.60% | -3.14% | -20.61% | 7.73% | 41.35% | -23.06% | 32.08% | 17.41% | -54.02% | -8.76% | -1.44% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -1,564 | -1,916 | -1,947 | -1,473 | -1,659 | -1,224 | -1,472 | -1,086 | -811 | -795 | -704 | -701 | -876 | -853 | -888 | -1,035 | -706 | -752 | -776 | -617 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | -3 | - | 990 | - | - | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | -97 | -689 | -2,072 | -85 | -92 | -12 | -46 | -2,198 | -12 | -449 | -288 | - | -1,041 | - | -79 | -473 | - | -589 | -205 | - |
Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 302 | - | - | - | - |
Investment in Securities | 32 | 17 | -21 | 20 | 33 | 19 | 14 | -18 | -148 | 21 | 17 | 14 | -4 | 30 | -4 | 20 | - | 46 | 91 | 12 |
Other Investing Activities | 29 | 54 | 94 | 10 | 17 | 19 | 38 | 18 | 26 | 27 | 11 | 17 | 33 | 20 | 26 | 63 | 23 | 24 | 22 | 27 |
Investing Cash Flow | -1,600 | -2,534 | -3,946 | -1,528 | -1,701 | -1,198 | -1,469 | -3,284 | 45 | -1,196 | -964 | -670 | -1,888 | -803 | -945 | -1,123 | -683 | -1,271 | -868 | -578 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 12,216 | - | - | - | 10,592 | - | - | - | 8,141 | - | - | - | 7,582 | - | - | - | 5,658 | - | - |
Total Debt Issued | 11,837 | 12,216 | 5,995 | 10,729 | 5,554 | 10,592 | 7,567 | 6,398 | 12,044 | 8,141 | 9,218 | 7,500 | 7,830 | 7,582 | 9,438 | 7,602 | 6,140 | 5,658 | 9,428 | 3,594 |
Long-Term Debt Repaid | - | -11,616 | - | - | - | -10,520 | - | - | - | -7,006 | - | - | - | -8,605 | - | - | - | -5,428 | - | - |
Total Debt Repaid | -12,668 | -11,616 | -4,585 | -8,341 | -4,606 | -10,520 | -7,064 | -4,764 | -11,324 | -7,006 | -8,321 | -7,546 | -6,944 | -8,605 | -8,571 | -8,291 | -7,391 | -5,428 | -9,482 | -4,411 |
Net Debt Issued (Repaid) | -831 | 600 | 1,410 | 2,388 | 948 | 72 | 503 | 1,634 | 720 | 1,135 | 897 | -46 | 886 | -1,023 | 867 | -689 | -1,251 | 230 | -54 | -817 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -31 | - |
Preferred Dividends Paid | - | -27 | -91 | -161 | - | -27 | -108 | -270 | - | -88 | -160 | -77 | -151 | -80 | -131 | -80 | -131 | -80 | -112 | -80 |
Common Dividends Paid | - | -1,140 | -1,129 | -986 | - | -1,105 | -1,081 | -827 | - | -1,039 | -963 | -952 | -942 | -920 | -798 | -694 | -603 | -528 | -403 | -404 |
Dividends Paid | - | -1,167 | -1,220 | -1,147 | - | -1,132 | -1,189 | -1,097 | - | -1,127 | -1,123 | -1,029 | -1,093 | -1,000 | -929 | -774 | -734 | -608 | -515 | -484 |
Other Financing Activities | -1,771 | -598 | -444 | -426 | -1,720 | -518 | -422 | -478 | -1,797 | 133 | -459 | -444 | -441 | -451 | -400 | -430 | -444 | 54 | -248 | -353 |
Financing Cash Flow | -2,602 | -1,165 | -254 | 2,288 | -1,272 | -1,578 | -1,108 | 59 | -3,611 | -791 | -685 | -1,519 | -648 | -2,474 | -462 | -1,893 | -2,429 | -324 | -848 | -1,654 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 69 | -321 | -2,302 | 3,332 | -211 | 141 | 13 | -351 | -1,296 | 1,785 | -353 | 184 | - | 73 | -69 | -27 | -758 | 775 | 23 | 31 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 2,707 | 1,462 | -49 | 1,099 | 1,103 | 1,693 | 1,118 | 1,788 | 1,459 | 2,977 | 592 | 1,672 | 1,660 | 2,497 | 450 | 1,954 | 1,648 | 1,618 | 963 | 1,646 |
Free Cash Flow Growth (YoY) | 145.42% | -13.64% | - | -38.54% | -24.40% | -43.13% | 88.85% | 6.94% | -12.11% | 19.22% | 31.56% | -14.43% | 0.73% | 54.33% | -53.27% | 18.71% | 29.36% | -63.70% | 19.48% | 42.14% |
Free Cash Flow Margin | 7.88% | 5.26% | -0.19% | 5.51% | 5.73% | 8.05% | 5.72% | 8.61% | 7.04% | 13.76% | 2.88% | 8.06% | 9.06% | 13.15% | 2.20% | 8.52% | 6.35% | 7.90% | 5.16% | 9.88% |
Free Cash Flow Per Share | 0.78 | 0.42 | -0.01 | 0.32 | 0.32 | 0.49 | 0.32 | 0.52 | 0.43 | 0.88 | 0.18 | 0.53 | 0.53 | 0.80 | 0.14 | 0.63 | 0.53 | 0.52 | 0.34 | 0.60 |
Levered Free Cash Flow | 1,734 | 768.5 | -259.13 | 915.75 | 295.38 | 1,257 | 542.5 | 1,493 | 1,644 | 2,013 | 577.88 | 996.25 | 1,152 | 1,712 | 82.5 | 2,003 | 1,317 | -93.88 | 518.75 | 1,377 |
Unlevered Free Cash Flow | 2,318 | 1,360 | 309.63 | 1,472 | 836 | 1,762 | 1,051 | 2,014 | 2,119 | 2,463 | 984.13 | 1,391 | 1,531 | 2,111 | 458.75 | 2,326 | 1,598 | 184.25 | 826.88 | 1,726 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 1,073 | 667 | 1,086 | 490 | 1,041 | 519 | 1,044 | 440 | 956 | 444 | 758 | 440 | 694 | 406 | 687 | 380 | 767 | 333 | 618 | 430 |
Cash Income Tax Paid | - | - | 103 | - | - | - | 206 | - | - | - | 103 | - | - | - | 54 | - | - | - | 41 | - |
Change in Working Capital | 12 | 216 | -1,493 | -186 | -175 | -122 | -386 | -230 | -453 | 873 | -1,633 | 295 | 86 | 801 | -1,290 | 519 | -411 | -320 | -455 | 309 |