Eaton Corporation plc (ETN)
NYSE: ETN · Real-Time Price · USD
402.78
-13.26 (-3.19%)
At close: Aug 28, 2026, 4:00 PM EDT
403.78
+1.00 (0.25%)
After-hours: Aug 28, 2026, 7:57 PM EDT
Eaton Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30,026 | 27,448 | 24,878 | 23,196 | 20,752 | 19,628 | |
Revenue Growth | 15.53% | 10.33% | 7.25% | 11.78% | 5.73% | 9.91% |
Cost of Revenue | 19,210 | 17,080 | 15,375 | 14,762 | 13,865 | 13,293 |
Gross Profit | 10,816 | 10,368 | 9,503 | 8,434 | 6,887 | 6,335 |
Selling, General & Admin | 4,517 | 4,267 | 4,036 | 3,747 | 3,194 | 3,212 |
Research & Development | 844 | 797 | 794 | 754 | 665 | 616 |
Operating Expenses | 5,361 | 5,064 | 4,830 | 4,501 | 3,859 | 3,828 |
Operating Income | 5,455 | 5,304 | 4,673 | 3,933 | 3,028 | 2,507 |
Interest Expense | -466 | -256 | -130 | -151 | -88 | -144 |
Currency Exchange Gain (Loss) | 21 | 15 | - | - | -56 | - |
Other Non Operating Income (Expenses) | -83 | -86 | -45 | -28 | -44 | -84 |
EBT Excluding Unusual Items | 4,927 | 4,977 | 4,498 | 3,754 | 2,840 | 2,279 |
Merger & Restructuring Charges | -153 | -92 | - | - | -29 | - |
Gain (Loss) on Sale of Investments | 8 | 8 | 12 | 20 | -5 | - |
Gain (Loss) on Sale of Assets | 38 | 38 | 56 | 53 | 105 | 617 |
Pretax Income | 4,820 | 4,931 | 4,566 | 3,827 | 2,911 | 2,896 |
Income Tax Expense | 987 | 841 | 768 | 604 | 445 | 750 |
Earnings From Continuing Operations | 3,833 | 4,090 | 3,798 | 3,223 | 2,466 | 2,146 |
Minority Interest in Earnings | -4 | -3 | -4 | -5 | -4 | -2 |
Net Income | 3,829 | 4,087 | 3,794 | 3,218 | 2,462 | 2,144 |
Net Income to Common | 3,829 | 4,087 | 3,794 | 3,218 | 2,462 | 2,144 |
Net Income Growth | -2.45% | 7.72% | 17.90% | 30.71% | 14.83% | 52.06% |
Shares Outstanding (Basic) | 389 | 390 | 398 | 399 | 399 | 399 |
Shares Outstanding (Diluted) | 390 | 391 | 399 | 401 | 401 | 402 |
Shares Change | -1.33% | -2.05% | -0.42% | 0.07% | -0.20% | -0.59% |
EPS (Basic) | 9.86 | 10.48 | 9.54 | 8.06 | 6.18 | 5.38 |
EPS (Diluted) | 9.82 | 10.45 | 9.50 | 8.02 | 6.14 | 5.34 |
EPS Growth | -1.21% | 10.00% | 18.45% | 30.62% | 14.98% | 53.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,934 | 3,553 | 3,519 | 2,867 | 1,935 | 1,588 |
Free Cash Flow Per Share | 10.10 | 9.08 | 8.81 | 7.15 | 4.83 | 3.95 |
Dividend Per Share | 4.280 | 4.160 | 3.760 | 3.440 | 3.240 | 3.040 |
Dividend Growth | 8.08% | 10.64% | 9.30% | 6.17% | 6.58% | 4.11% |
Gross Margin | 36.02% | 37.77% | 38.20% | 36.36% | 33.19% | 32.27% |
Operating Margin | 18.17% | 19.32% | 18.78% | 16.96% | 14.59% | 12.77% |
Profit Margin | 12.75% | 14.89% | 15.25% | 13.87% | 11.86% | 10.92% |
Free Cash Flow Margin | 13.10% | 12.94% | 14.14% | 12.36% | 9.32% | 8.09% |
EBITDA | 6,639 | 6,310 | 5,594 | 4,859 | 3,982 | 3,429 |
EBITDA Margin | 22.11% | 22.99% | 22.49% | 20.95% | 19.19% | 17.47% |
D&A For EBITDA | 1,184 | 1,006 | 921 | 926 | 954 | 922 |
EBIT | 5,455 | 5,304 | 4,673 | 3,933 | 3,028 | 2,507 |
EBIT Margin | 18.17% | 19.32% | 18.78% | 16.96% | 14.59% | 12.77% |
Effective Tax Rate | 20.48% | 17.05% | 16.82% | 15.78% | 15.29% | 25.90% |