Evaxion A/S (EVAX)
NASDAQ: EVAX · Real-Time Price · USD
3.070
+0.020 (0.66%)
Oct 9, 2026, 4:00 PM EDT - Market closed
Evaxion Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7.49 | 7.53 | 3.34 | 0.07 | - | - | |
Revenue Growth | 135.86% | 125.12% | 4480.82% | - | - | - |
Gross Profit | 7.49 | 7.53 | 3.34 | 0.07 | - | - |
Selling, General & Admin | 5.9 | 6.79 | 7.62 | 10.35 | 8.21 | 6.25 |
Research & Development | 10.29 | 9.98 | 10.46 | 11.92 | 17.06 | 19.58 |
Operating Expenses | 16.18 | 16.76 | 18.08 | 22.27 | 25.26 | 25.83 |
Operating Income | -8.69 | -9.23 | -14.73 | -22.2 | -25.26 | -25.83 |
Interest Expense | -0.73 | -0.88 | -0.96 | -0.9 | -0.8 | -0.16 |
Interest & Investment Income | 0.25 | 0.3 | 0.25 | 0.15 | 0.01 | - |
Currency Exchange Gain (Loss) | 0.16 | -0.08 | 0.18 | -0.26 | 1.71 | 1.28 |
Other Non Operating Income (Expenses) | -0.58 | 1.28 | 3.9 | 0.28 | 0.4 | - |
Pretax Income | -9.6 | -8.62 | -11.36 | -22.92 | -23.94 | -24.71 |
Income Tax Expense | -0.94 | -0.91 | -0.79 | -0.79 | -0.77 | -0.18 |
Net Income | -8.66 | -7.71 | -10.57 | -22.13 | -23.17 | -24.53 |
Net Income to Common | -8.66 | -7.71 | -10.57 | -22.13 | -23.17 | -24.53 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 8 | 6 | 1 | 1 | 0 | 0 |
Shares Outstanding (Diluted) | 8 | 6 | 1 | 1 | 0 | 0 |
Shares Change | 195.19% | 497.28% | 96.24% | 15.64% | 21.27% | 26.29% |
EPS (Basic) | -1.09 | -1.20 | -9.85 | -40.47 | -49.01 | -62.92 |
EPS (Diluted) | -1.09 | -1.20 | -9.85 | -40.47 | -49.01 | -62.92 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.18 | -6.64 | -12.94 | -17.78 | -26.07 | -23.23 |
Free Cash Flow Per Share | -0.90 | -1.04 | -12.06 | -32.52 | -55.13 | -59.59 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | - | - |
Operating Margin | -116.02% | -122.66% | -440.55% | -30406.85% | - | - |
Profit Margin | -115.54% | -102.38% | -316.00% | -30308.22% | - | - |
Free Cash Flow Margin | -95.78% | -88.15% | -386.96% | -24353.42% | - | - |
EBITDA | -8.33 | -8.87 | -14.37 | -21.58 | -24.69 | -25.49 |
EBITDA Margin | -111.15% | -117.87% | - | - | - | - |
D&A For EBITDA | 0.37 | 0.36 | 0.36 | 0.62 | 0.57 | 0.34 |
EBIT | -8.69 | -9.23 | -14.73 | -22.2 | -25.26 | -25.83 |
EBIT Margin | -116.02% | -122.66% | - | - | - | - |