Evotec SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	745.04	788.37	796.97	781.43	751.45	618.03
Revenue Growth (YoY)	-5.48%	-1.08%	1.99%	3.99%	21.59%	23.38%
Cost of Revenue	659.61	674.15	682.09	606.38	577.38	466.49
Gross Profit	85.43	114.22	114.88	175.05	174.07	151.54
Selling, General & Admin	172.06	175.97	188.2	169.61	156.19	105.45
Research & Development	36.83	37.51	50.86	68.53	76.64	72.2
Other Operating Expenses	-127.76	-44.31	-91.51	-15.58	-79.62	-67.1
Total Operating Expenses	81.13	169.17	147.54	222.56	153.22	110.55
Operating Income	-157.6	-56.22	-142.52	-47.51	20.85	41
Interest Income	5	4.42	2.44	9.26	8.34	2.27
Interest Expense	-14.62	-14.44	-11.7	-11.74	-13.15	-9.25
Other Non-Operating Income (Expense)	-11.87	-20.53	-42.19	-30.61	-169.99	202.97
Total Non-Operating Income (Expense)	-21.49	-30.55	-51.45	-33.09	-174.81	195.98
Pretax Income	-179.1	-86.77	-193.98	-80.59	-153.96	236.98
Net Income	-193.88	-103.52	-196.08	-83.91	-175.66	215.51
Net Income to Common	-193.88	-103.52	-196.08	-83.91	-175.66	215.51
Net Income Growth	-	-	-	-	-	3332.78%
Shares Outstanding (Basic)	355	355	355	354	353	333
Shares Outstanding (Diluted)	355	355	355	354	353	333
Shares Change (YoY)	0.12%	0.16%	0.21%	0.14%	6.17%	8.23%
EPS (Basic)	-0.54	-0.29	-0.56	-0.23	-0.49	0.65
EPS (Diluted)	-0.54	-0.29	-0.56	-0.23	-0.49	0.65
EPS Growth	-	-	-	-	-	3150.00%
Free Cash Flow	-39.79	-81.72	-99.25	-176.88	21.75	3.29
Free Cash Flow Growth	-	-	-	-	560.35%	-
Free Cash Flow Per Share	-0.11	-0.23	-0.28	-0.50	0.06	0.01
Gross Margin	11.47%	14.49%	14.41%	22.40%	23.16%	24.52%
Operating Margin	-21.15%	-7.13%	-17.88%	-6.08%	2.77%	6.63%
Profit Margin	-26.02%	-13.13%	-24.60%	-10.74%	-23.38%	34.87%
FCF Margin	-5.34%	-10.37%	-12.45%	-22.64%	2.89%	0.53%
EBITDA	-157.6	43.26	-40.9	45.47	104.05	111.4
EBITDA Margin	-21.15%	5.49%	-5.13%	5.82%	13.85%	18.02%
EBIT	-157.6	-56.22	-142.52	-47.51	20.85	41
EBIT Margin	-21.15%	-7.13%	-17.88%	-6.08%	2.77%	6.63%

SEC Filings: 10-K · 10-Q