Evotec SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2009	2008	2007	2006	2005
Revenue	751.45	618.03	500.92	446.44	42.68	39.61	32.89	40.58	41.84
Revenue Growth (YoY)	21.59%	23.38%	12.20%	945.94%	7.75%	20.46%	-18.95%	-3.02%	-
Cost of Revenue	577.38	466.49	375.18	313.55	24.26	21.98	24.86	26.81	27.64
Gross Profit	174.07	151.54	125.74	132.89	18.42	17.64	8.02	13.77	14.2
Selling, General & Admin	156.19	105.45	77.21	66.43	16.7	19.95	17.81	15.03	12.53
Research & Development	76.64	72.2	63.95	58.43	20.95	42.54	36.94	30.31	9.14
Other Operating Expenses	-79.62	-67.1	-63.96	-54.68	23.08	28.36	11.39	2.95	6.74
Operating Expenses	153.22	110.55	77.19	70.18	60.72	90.85	66.14	48.28	28.41
Operating Income	20.85	41	48.56	62.71	-42.3	-73.21	-58.12	-34.52	-14.21
Interest Expense / Income	13.15	9.25	8.47	7.46	0.43	0.84	0.48	0.58	0.61
Other Expense / Income	161.66	-205.24	14.25	-2.27	2.11	1.92	-4.19	-1.42	1.8
Pretax Income	-153.96	236.98	25.84	57.52	-44.85	-75.97	-54.41	-33.67	-16.62
Income Tax	21.7	21.47	19.56	19.36	0.68	2.32	-6.35	-4.67	-2.36
Net Income	-175.66	215.51	6.28	38.16	-45.52	-78.29	-48.05	-29	-14.26
Net Income Growth	-	3332.78%	-83.55%	-	-	-	-	-	-
Shares Outstanding (Basic)	177	166	154	150	107	95	72	66	52
Shares Outstanding (Diluted)	177	166	154	150	107	95	72	66	52
Shares Change	6.17%	8.23%	2.69%	40.13%	12.23%	32.53%	8.25%	27.64%	-
EPS (Basic)	-0.49	0.65	0.02	0.13	-0.21	-0.41	-0.34	-0.22	-0.14
EPS (Diluted)	-0.49	0.65	0.02	0.13	-0.21	-0.41	-0.34	-0.22	-0.14
EPS Growth	-	3150.00%	-84.00%	-	-	-	-	-	-
Free Cash Flow	21.75	3.29	-54.35	10.89	-23.62	-44.73	-35.78	-9.16	-2.16
Free Cash Flow Per Share	0.06	0.01	-0.18	0.04	-0.11	-0.23	-0.25	-0.07	-0.02
Gross Margin	23.16%	24.52%	25.10%	29.77%	43.16%	44.52%	24.40%	33.93%	33.94%
Operating Margin	2.77%	6.63%	9.69%	14.05%	-99.10%	-184.81%	-176.72%	-85.07%	-33.96%
Profit Margin	-23.38%	34.87%	1.25%	8.55%	-106.65%	-197.63%	-146.12%	-71.47%	-34.07%
Free Cash Flow Margin	2.89%	0.53%	-10.85%	2.44%	-55.34%	-112.90%	-108.82%	-22.56%	-5.15%
Effective Tax Rate	-	9.06%	75.70%	33.66%	-	-	-	-	-
EBITDA	-57.61	316.63	90.52	102.69	-40.09	-70.56	-47.57	-22.15	0.79
EBITDA Margin	-7.67%	51.23%	18.07%	23.00%	-93.92%	-178.12%	-144.65%	-54.59%	1.88%
Depreciation & Amortization	83.2	70.4	56.22	37.71	4.32	4.57	6.35	10.94	16.8
EBIT	-140.81	246.23	34.31	64.98	-44.41	-75.13	-53.92	-33.09	-16.01
EBIT Margin	-18.74%	39.84%	6.85%	14.55%	-104.05%	-189.66%	-163.97%	-81.56%	-38.27%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).