Evotec SE (EVO)
NASDAQ: EVO · Real-Time Price · USD
4.610
-0.100 (-2.12%)
Dec 6, 2024, 4:00 PM EST - Market closed

Evotec SE Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-171.37-83.91-175.66215.516.2838.16
Upgrade
Depreciation & Amortization
97.1392.1681.6465.9356.0648.81
Upgrade
Other Amortization
0.820.821.561.68--
Upgrade
Loss (Gain) From Sale of Assets
---0.14-00.14
Upgrade
Asset Writedown & Restructuring Costs
5.015.01-0.683.2411.92
Upgrade
Loss (Gain) From Sale of Investments
9.149.14172.16-223.62-1.53-0.11
Upgrade
Loss (Gain) on Equity Investments
20.7520.7515.128.4317.272.21
Upgrade
Stock-Based Compensation
9.639.639.927.815.293.65
Upgrade
Other Operating Activities
2.05-7.22-4.1927.95-4.986.35
Upgrade
Change in Accounts Receivable
----48.03-4.18-32.48
Upgrade
Change in Inventory
----11.65-3.63-1.36
Upgrade
Change in Accounts Payable
---31.342.17-2.03
Upgrade
Change in Unearned Revenue
---63.08-14.62-14.68
Upgrade
Change in Income Taxes
---18.8515.4912.35
Upgrade
Change in Other Net Operating Assets
-9.22-9.94105.29-55.87-32.13-30.7
Upgrade
Operating Cash Flow
-36.0636.44205.81122.2444.7242.22
Upgrade
Operating Cash Flow Growth
--82.29%68.37%173.33%5.93%-72.98%
Upgrade
Capital Expenditures
-165.63-213.32-181.35-118.94-99.07-31.32
Upgrade
Sale of Property, Plant & Equipment
2.120.53----
Upgrade
Cash Acquisitions
0.522.09-20.86-0.41-10.93-40.45
Upgrade
Sale (Purchase) of Intangibles
-7.57-2.68----0.58
Upgrade
Investment in Securities
38.48189.72-213.61-117.13-38.85-14.28
Upgrade
Other Investing Activities
13.9710.373.03---
Upgrade
Investing Cash Flow
-118.11-13.29-412.8-243.86-155.09-86.63
Upgrade
Long-Term Debt Issued
-219.92-30.7921.54292.31
Upgrade
Long-Term Debt Repaid
--135.33-53.11-36.68-26.69-82.94
Upgrade
Net Debt Issued (Repaid)
-96.5484.6-53.11-5.89-5.16209.36
Upgrade
Issuance of Common Stock
0.350.220.7404.32251.561.9
Upgrade
Other Financing Activities
-12.8-12.85-5.73---
Upgrade
Financing Cash Flow
-108.9971.96-58.15398.43246.41211.26
Upgrade
Foreign Exchange Rate Adjustments
-4.910.64-19.04-0.079.511.13
Upgrade
Miscellaneous Cash Flow Adjustments
-0-0----
Upgrade
Net Cash Flow
-268.0795.75-284.17276.75145.55167.98
Upgrade
Free Cash Flow
-201.69-176.8824.463.29-54.3510.89
Upgrade
Free Cash Flow Growth
--642.47%---91.51%
Upgrade
Free Cash Flow Margin
-25.96%-22.64%3.25%0.53%-10.85%2.44%
Upgrade
Free Cash Flow Per Share
-1.14-1.000.140.02-0.350.07
Upgrade
Cash Interest Paid
12.812.855.735.433.474.49
Upgrade
Cash Income Tax Paid
12.912.918.5-6.039.82.42
Upgrade
Levered Free Cash Flow
-188.42-69.81-148.484.87-17.7932.3
Upgrade
Unlevered Free Cash Flow
-181.89-62.47-140.2710.65-12.536.96
Upgrade
Change in Net Working Capital
78.67-50.2965.06-29.667.1830.32
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.