| 174.04 | 306.39 | 510.91 | 699.33 | 422.58 | 109.06 |
| 63.23 | 90.41 | 93.2 | 158.91 | 59.35 | 40.39 |
Cash & Short-Term Investments | 237.27 | 396.8 | 604.11 | 858.23 | 481.93 | 149.45 |
| -60.72% | -34.32% | -29.61% | 78.08% | 222.47% | 59.54% |
| 155.68 | 162.35 | 123.4 | 153.34 | 100.5 | 60.94 |
| 31.18 | 31.12 | 30.89 | 25.79 | 13.59 | 5.66 |
| 368.98 | 91.69 | 144.76 | 63.58 | 62.83 | 33.72 |
| 793.12 | 681.96 | 903.16 | 1,101 | 658.84 | 249.77 |
Net Property, Plant & Equipment | 565.23 | 823.94 | 806.56 | 484.6 | 337.3 | 90.52 |
| - | - | - | 30.85 | 98.04 | 122.99 |
| - | - | - | 257.57 | 247.37 | 220.79 |
| 50.02 | 42.15 | 142.09 | 281.86 | 59 | 28.96 |
| 364.34 | 364.45 | 400.65 | 79.34 | 61.79 | 58.85 |
|
| 49.49 | 85.79 | 134.32 | 72.6 | 42.55 | 31.14 |
| 43.35 | 62.22 | 45.17 | 39.26 | 41.85 | 27.98 |
| 96.87 | 50.8 | 149.1 | 36.14 | 15.39 | 55.07 |
Current Portion of Leases | - | - | - | 14.47 | 14.62 | 1.85 |
| 109.71 | 109.82 | 107.86 | 126.78 | 70.65 | 61.19 |
Other Current Liabilities | 75.05 | 35.96 | 28.14 | 35.27 | 23.41 | 19.05 |
Total Current Liabilities | 374.47 | 344.59 | 464.57 | 324.52 | 208.46 | 196.28 |
| 387.74 | 392.74 | 477.11 | 326.34 | 331.02 | 54.68 |
| - | - | - | 135.96 | 130.94 | 2.87 |
Other Long-Term Liabilities | 210.35 | 222.65 | 190.87 | 70.65 | 67.47 | 93.18 |
Total Long-Term Liabilities | 598.1 | 615.39 | 667.99 | 532.96 | 529.42 | 150.73 |
|
| 177.77 | 177.55 | 177.19 | 176.61 | 163.92 | 149.06 |
Additional Paid-in Capital | 1,460 | 1,455 | 1,450 | 1,430 | 1,031 | 783.15 |
Accumulated Other Comprehensive Income | -47.17 | -7.35 | -30.64 | -12.64 | -37.52 | -27.2 |
| -790.51 | -672.37 | -476.29 | -216.42 | -432.64 | -481.01 |
Total Common Shareholders' Equity | 800.14 | 952.52 | 1,120 | 1,378 | 724.46 | 424 |
| - | - | - | - | - | 0.88 |
| 800.14 | 952.53 | 1,120 | 1,378 | 724.46 | 424.88 |
Total Liabilities & Equity | 1,773 | 1,913 | 2,252 | 2,235 | 1,462 | 771.88 |
| 484.62 | 443.54 | 626.21 | 512.92 | 491.97 | 114.47 |
| -247.35 | -46.74 | -22.1 | 345.32 | -10.04 | 34.98 |
| - | - | - | - | - | -57.34% |
| - | -0.13 | -0.06 | 1.04 | -0.03 | 0.12 |
| 800.14 | 952.52 | 1,120 | 1,378 | 724.46 | 424 |
| - | 2.69 | 3.17 | 4.14 | 2.36 | 1.44 |
| 800.14 | 952.52 | 1,120 | 1,089 | 379.05 | 80.22 |
Tangible Book Value Per Share | - | 2.69 | 3.17 | 3.27 | 1.23 | 0.27 |