European Wax Center, Inc. (EWCZ)
May 8, 2026 - EWCZ was delisted (reason: taken private by General Atlantic)
5.82
0.00 (0.00%)
Inactive · Last trade price on May 7, 2026
European Wax Center Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Jan '26 Jan 3, 2026 | Jan '25 Jan 4, 2025 | Jan '24 Jan 6, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Operating Revenue | 194.99 | 195.08 | 204.72 | 208.62 | 195.52 | 168 |
Other Revenue | 11.34 | 11.54 | 12.2 | 12.41 | 11.83 | 10.68 |
| 206.33 | 206.63 | 216.92 | 221.02 | 207.35 | 178.68 | |
Revenue Growth | -4.68% | -4.74% | -1.86% | 6.59% | 16.05% | 72.79% |
Cost of Revenue | 54.22 | 53.83 | 57.31 | 62.64 | 59.23 | 46.84 |
Gross Profit | 152.11 | 152.79 | 159.6 | 158.39 | 148.12 | 131.84 |
Selling, General & Admin | 86.39 | 86.06 | 89.25 | 93.35 | 87.61 | 86.61 |
Operating Expenses | 107.21 | 106.46 | 109.53 | 113.9 | 108.22 | 106.94 |
Operating Income | 44.9 | 46.33 | 50.07 | 44.49 | 39.91 | 24.9 |
Interest Expense | -26.4 | -26.31 | -25.49 | -26.69 | -23.63 | -20.29 |
Other Non Operating Income (Expenses) | -0.03 | -0.09 | -5.4 | 0.41 | -56.23 | -0.2 |
EBT Excluding Unusual Items | 18.47 | 19.93 | 19.18 | 18.21 | -39.95 | 4.42 |
Merger & Restructuring Charges | -2.48 | -2.48 | -0.63 | - | - | - |
Gain (Loss) on Sale of Assets | -0.12 | -0.13 | 0.08 | -0.01 | -0.01 | -0.34 |
Legal Settlements | -0.26 | -0.26 | 0.72 | - | - | - |
Other Unusual Items | -0.47 | -0.47 | -2.49 | - | - | - |
Pretax Income | 15.14 | 16.6 | 16.87 | 18.2 | -39.96 | 4.08 |
Income Tax Expense | 4.23 | 4.74 | 2.19 | 6.16 | -53.47 | 0.11 |
Earnings From Continuing Operations | 10.91 | 11.87 | 14.68 | 12.04 | 13.51 | 3.97 |
Minority Interest in Earnings | -3.01 | -3.19 | -4.22 | -3.34 | -6.21 | 2.95 |
Net Income | 7.91 | 8.68 | 10.46 | 8.7 | 7.31 | 6.91 |
Preferred Dividends & Other Adjustments | 0.12 | 0.12 | 0.13 | 0.28 | -0.29 | 10.42 |
Net Income to Common | 7.79 | 8.56 | 10.33 | 8.42 | 7.6 | -3.5 |
Net Income Growth | -16.59% | -17.14% | 22.65% | 10.89% | - | - |
Shares Outstanding (Basic) | 44 | 43 | 47 | 50 | 40 | 32 |
Shares Outstanding (Diluted) | 44 | 43 | 47 | 50 | 40 | 32 |
Shares Change | -4.08% | -7.24% | -5.32% | 23.74% | 24.12% | 22.09% |
EPS (Basic) | 0.18 | 0.20 | 0.22 | 0.17 | 0.19 | -0.11 |
EPS (Diluted) | 0.18 | 0.20 | 0.22 | 0.17 | 0.19 | -0.11 |
EPS Growth | -12.70% | -10.64% | 29.59% | -10.39% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Jan '26 Jan 3, 2026 | Jan '25 Jan 4, 2025 | Jan '24 Jan 6, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Free Cash Flow | 36.95 | 50.09 | 55.99 | 54.82 | 44.11 | 40.79 |
Free Cash Flow Per Share | 0.84 | 1.15 | 1.19 | 1.11 | 1.10 | 1.26 |
Gross Margin | 73.72% | 73.95% | 73.58% | 71.66% | 71.44% | 73.78% |
Operating Margin | 21.76% | 22.42% | 23.09% | 20.13% | 19.25% | 13.93% |
Profit Margin | 3.77% | 4.14% | 4.76% | 3.81% | 3.66% | -1.96% |
Free Cash Flow Margin | 17.91% | 24.24% | 25.81% | 24.80% | 21.27% | 22.83% |
EBITDA | 65.72 | 66.73 | 70.35 | 65.03 | 60.51 | 45.23 |
EBITDA Margin | 31.85% | 32.30% | 32.43% | 29.42% | 29.18% | 25.31% |
D&A For EBITDA | 20.82 | 20.4 | 20.28 | 20.55 | 20.61 | 20.33 |
EBIT | 44.9 | 46.33 | 50.07 | 44.49 | 39.91 | 24.9 |
EBIT Margin | 21.76% | 22.42% | 23.09% | 20.13% | 19.25% | 13.93% |
Effective Tax Rate | 27.94% | 28.52% | 12.98% | 33.84% | - | 2.79% |
Revenue as Reported | 206.33 | 206.63 | 216.92 | 221.02 | 207.35 | 178.68 |
Advertising Expenses | - | 30.9 | 32.95 | 33.87 | 28.66 | 24.99 |