Exelixis, Inc. (EXEL)
NASDAQ: EXEL · Real-Time Price · USD
71.74
+2.17 (3.12%)
At close: Nov 9, 2026, 4:00 PM EST
71.50
-0.24 (-0.33%)
After-hours: Nov 9, 2026, 4:27 PM EST

Exelixis Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4972,3202,1691,8301,6111,435
Revenue Growth
9.12%6.98%18.50%13.60%12.27%45.31%
Gross Profit
2,4042,2362,0921,7581,5531,382
Operating Income
1,004892.7689.95170.89201.48286.67
Net Income
885.14782.57521.27207.77182.28231.06
Earnings Per Share
3.352.781.760.650.560.72
EPS Growth
40.87%57.95%170.77%16.07%-22.22%105.71%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
CABOMETYX
2,2712,1131,7981,6151,3761,054
COMETRIQ
8.29.4411.1613.9425.3323.21
License
241.52214.38349.24178.64162.06249.96
Collaboration Services
-24.17-17.0510.0622.6947.76107.76
Revenue (Total)
2,4972,3202,1691,8301,6111,435

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4001,6631,7491,7241,3081,467
Total Debt
162.2200.92215.83215.66207.8356.41
Net Cash (Debt)
1,2381,4621,5331,5081,1011,411
Net Cash Growth
-10.99%-4.63%1.62%37.04%-21.98%22.20%
Net Cash Per Share
4.675.195.184.693.394.38

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,173884.27699.97333.32362.61400.8
Capital Expenditures
-11.97-8.43-28.44-40.47-27.71-54.23
Free Cash Flow
1,161875.84671.54292.86334.91346.58
Free Cash Flow Growth
48.90%30.42%129.31%-12.56%-3.37%94.01%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
96.26%96.39%96.49%96.04%96.41%96.31%
Operating Margin
40.21%38.48%31.81%9.34%12.51%19.98%
Pretax Margin
42.69%40.57%31.43%14.07%14.55%20.50%
Profit Margin
35.45%33.73%24.04%11.35%11.31%16.10%
FCF Margin
46.50%37.75%30.96%16.00%20.79%24.15%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.4315.0818.2435.9128.3825.03
Forward PE
17.9514.9518.0026.4628.4945.70
P/FCF Ratio
15.0213.4714.1625.4715.4516.69
PS Ratio
6.985.094.394.083.214.03