Exelixis, Inc. (EXEL)
NASDAQ: EXEL · Real-Time Price · USD
52.20
-4.50 (-7.94%)
Aug 6, 2026, 4:00 PM EDT - Market closed

Exelixis Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4362,3202,1691,8301,6111,435
Revenue Growth
9.23%6.98%18.50%13.60%12.27%45.31%
Gross Profit
2,3502,2362,0921,7581,5531,382
Operating Income
971.51872.19604.62170.89201.48286.67
Net Income
860.62782.57521.27207.77182.28231.06
Earnings Per Share
3.292.781.760.650.560.72
EPS Growth
53.20%57.95%170.77%16.07%-22.22%105.71%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
CABOMETYX
2,2082,1131,7981,6151,3761,054
COMETRIQ
9.489.4411.1613.9425.3323.21
License
239.35214.38349.24178.64162.06249.96
Collaboration Services
-20.94-17.0510.0622.6947.76107.76
Revenue (Total)
2,4362,3202,1691,8301,6111,435

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
839.391,0591,111995.31,3081,467
Total Debt
165.93173.04190.82189.94190.1751.27
Net Cash (Debt)
673.46886.05920.45805.361,1181,416
Net Cash Growth
10.18%-3.74%14.29%-27.98%-21.01%22.32%
Net Cash Per Share
2.583.143.112.513.454.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,183884.27699.97333.32362.61400.8
Capital Expenditures
-10.96-8.43-28.44-40.47-27.71-54.23
Free Cash Flow
1,172875.84671.54292.86334.91346.58
Free Cash Flow Growth
55.48%30.42%129.31%-12.56%-3.37%94.01%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
96.48%96.39%96.49%96.04%96.41%96.32%
Operating Margin
39.88%37.59%27.88%9.34%12.51%19.98%
Pretax Margin
42.51%40.57%31.43%14.07%14.55%20.50%
Profit Margin
35.33%33.73%24.04%11.35%11.31%16.10%
FCF Margin
48.13%37.75%30.96%16.00%20.79%24.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.3915.7718.9236.9128.6425.39
Forward PE
14.7614.9518.0026.4628.4945.70
P/FCF Ratio
11.1913.1413.9724.8015.5216.82
PS Ratio
5.394.964.333.973.234.06