| 482.49 | 217.37 | 262.99 | 501.2 | 647.17 |
| 576.6 | 893.9 | 732.31 | 807.27 | 819.91 |
Cash & Short-Term Investments | 1,059 | 1,111 | 995.3 | 1,308 | 1,467 |
| -4.70% | 11.65% | -23.93% | -10.81% | 21.59% |
| 286.92 | 265.44 | 237.41 | 214.78 | 282.65 |
| 21.69 | 22.39 | 17.32 | 33.3 | 27.49 |
| 75.6 | 68.48 | 67.93 | 62.21 | 57.53 |
| 1,443 | 1,468 | 1,318 | 1,619 | 1,835 |
Net Property, Plant & Equipment | 441.27 | 359.11 | 470.85 | 401.2 | 235.03 |
| 63.68 | 63.68 | 63.68 | 63.68 | 63.68 |
| 603.6 | 637.29 | 728.72 | 756.73 | 371.11 |
| 292.58 | 420.03 | 361.15 | 231.11 | 111.66 |
|
| 29.62 | 38.19 | 33.77 | 32.67 | 24.26 |
| 250.64 | 270.57 | 252.09 | 212.77 | 259.97 |
Other Current Liabilities | 125.38 | 95.01 | 108.42 | 78.92 | 53.37 |
Total Current Liabilities | 405.64 | 403.77 | 394.28 | 324.36 | 337.59 |
| 173.04 | 190.82 | 189.94 | 190.17 | 51.27 |
Other Long-Term Liabilities | 104.42 | 108.9 | 94.22 | 68.53 | 16.76 |
Total Long-Term Liabilities | 277.46 | 299.72 | 284.17 | 258.7 | 68.03 |
|
| 0.26 | 0.28 | 0.3 | 0.32 | 0.32 |
Additional Paid-in Capital | 2,234 | 2,344 | 2,441 | 2,537 | 2,428 |
Accumulated Other Comprehensive Income | 3.48 | -1.35 | -3.75 | -14.52 | -0.76 |
| -76.83 | -98.65 | -173.35 | -34.23 | -216.51 |
| 2,161 | 2,244 | 2,264 | 2,488 | 2,211 |
Total Liabilities & Equity | 2,844 | 2,948 | 2,942 | 3,071 | 2,616 |
| 173.04 | 190.82 | 189.94 | 190.17 | 51.27 |
| 886.05 | 920.45 | 805.36 | 1,118 | 1,416 |
| -3.74% | 14.29% | -27.98% | -21.01% | 22.32% |
| 3.14 | 3.11 | 2.50 | 3.45 | 4.39 |
| 2,161 | 2,244 | 2,264 | 2,488 | 2,211 |
| 7.67 | 7.58 | 7.04 | 7.67 | 6.86 |
| 2,098 | 2,181 | 2,200 | 2,425 | 2,147 |
Tangible Book Value Per Share | 7.44 | 7.36 | 6.84 | 7.47 | 6.66 |