Exelixis, Inc. (EXEL)

Exelixis Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,314	9,510	7,460	5,174	5,784	6,227
Market Cap Growth	27.47%	27.47%	44.19%	-10.54%	-7.11%	16.30%
Enterprise Value	9,418	8,515	6,548	3,787	4,433	5,086
Last Close Price	36.85	33.30	23.99	16.04	18.28	20.07
PE Ratio	20.94	18.24	35.91	28.38	25.03	55.70
Forward PE	18.18	18.00	26.46	28.49	45.70	-
PS Ratio	4.93	4.39	4.08	3.21	4.03	6.31
PB Ratio	4.63	4.24	3.30	2.08	2.62	3.31
P/TBV Ratio	4.36	4.36	3.39	2.13	2.69	3.43
P/FCF Ratio	15.36	14.16	25.47	15.45	16.69	34.86
P/OCF Ratio	14.73	13.59	22.38	14.27	14.43	29.79
PEG Ratio	1.10	0.50	0.89	0.83	1.05	23.17
EV/Sales Ratio	4.34	3.93	3.58	2.35	3.09	5.15
EV/EBITDA Ratio	13.10	11.85	33.30	17.03	14.76	42.67
EV/EBIT Ratio	13.65	12.34	38.32	18.79	15.46	46.21
EV/FCF Ratio	14.02	12.68	22.36	11.31	12.79	28.47
Debt / Equity Ratio	0.10	0.10	0.10	0.08	0.03	0.03
Debt / EBITDA Ratio	0.29	0.29	0.93	0.85	0.18	0.41
Debt / FCF Ratio	0.32	0.32	0.74	0.62	0.16	0.29
Asset Turnover	0.74	0.74	0.61	0.57	0.60	0.49
Inventory Turnover	3.84	3.84	2.87	1.91	2.18	2.14
Quick Ratio	3.45	3.45	3.16	4.72	5.19	6.70
Current Ratio	3.63	3.63	3.34	4.99	5.43	7.06
Return on Equity (ROE)	23.13%	23.13%	8.74%	7.76%	11.30%	6.27%
Return on Assets (ROA)	14.64%	14.64%	3.55%	4.43%	7.54%	3.42%
Return on Capital (ROIC)	17.46%	17.46%	4.13%	5.07%	8.54%	3.75%
Return on Capital Employed (ROCE)	27.12%	27.12%	6.71%	7.33%	12.58%	5.69%
Earnings Yield	5.05%	5.48%	2.78%	3.52%	4.00%	1.80%
FCF Yield	6.51%	7.06%	3.93%	6.47%	5.99%	2.87%
Buyback Yield / Dilution	7.88%	7.88%	0.95%	-0.68%	-1.37%	-0.95%
Total Shareholder Return	7.88%	7.88%	0.95%	-0.68%	-1.37%	-0.95%

Source: S&P Capital IQ. Standard template. Financial Sources.