ExlService Holdings, Inc. (EXLS)
NASDAQ: EXLS · Real-Time Price · USD
46.41
-0.40 (-0.84%)
Mar 31, 2025, 10:11 AM EDT - Market open

ExlService Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,8381,6311,4121,122958.43
Upgrade
Revenue Growth (YoY)
12.74%15.48%25.82%17.10%-3.32%
Upgrade
Cost of Revenue
1,1471,023896.6690.93623.94
Upgrade
Gross Profit
691.01607.77515.45431.36334.5
Upgrade
Selling, General & Admin
371.89318.95267.96227.19174.74
Upgrade
Operating Expenses
427.11369.44324.24276.32225.2
Upgrade
Operating Income
263.91238.33191.21155.04109.3
Upgrade
Interest Expense
-19.26-13.18-8.25-7.56-11.19
Upgrade
Interest & Investment Income
9.928.035.232.732.5
Upgrade
Earnings From Equity Investments
-0.110.150.430.05-0.23
Upgrade
Currency Exchange Gain (Loss)
0.891.536.24.314.43
Upgrade
Other Non Operating Income (Expenses)
-0.370.12-0.94-00.67
Upgrade
EBT Excluding Unusual Items
254.98234.98193.88154.56105.49
Upgrade
Gain (Loss) on Sale of Investments
5.665.014.914.899.62
Upgrade
Other Unusual Items
0.59-1.9-8.25-12.85-
Upgrade
Pretax Income
261.23238.09190.53146.61115.1
Upgrade
Income Tax Expense
62.9453.5447.5731.8525.63
Upgrade
Net Income
198.3184.56142.97114.7689.48
Upgrade
Net Income to Common
198.3184.56142.97114.7689.48
Upgrade
Net Income Growth
7.44%29.09%24.58%28.26%32.25%
Upgrade
Shares Outstanding (Basic)
163166167168171
Upgrade
Shares Outstanding (Diluted)
164168169171173
Upgrade
Shares Change (YoY)
-2.28%-0.60%-1.20%-0.90%-0.51%
Upgrade
EPS (Basic)
1.221.110.860.680.52
Upgrade
EPS (Diluted)
1.211.100.850.670.52
Upgrade
EPS Growth
10.00%29.41%26.87%29.34%32.82%
Upgrade
Free Cash Flow
222.26158.4121.31147.14160.75
Upgrade
Free Cash Flow Per Share
1.350.940.720.860.93
Upgrade
Gross Margin
37.59%37.27%36.50%38.44%34.90%
Upgrade
Operating Margin
14.36%14.62%13.54%13.81%11.40%
Upgrade
Profit Margin
10.79%11.32%10.13%10.22%9.34%
Upgrade
Free Cash Flow Margin
12.09%9.71%8.59%13.11%16.77%
Upgrade
EBITDA
306.28279.33241.35199.92154.87
Upgrade
EBITDA Margin
16.66%17.13%17.09%17.81%16.16%
Upgrade
D&A For EBITDA
42.374150.1444.8845.57
Upgrade
EBIT
263.91238.33191.21155.04109.3
Upgrade
EBIT Margin
14.36%14.62%13.54%13.81%11.40%
Upgrade
Effective Tax Rate
24.09%22.48%24.96%21.73%22.26%
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q