ExlService Holdings, Inc. (EXLS)
NASDAQ: EXLS · Real-Time Price · USD
42.30
-0.61 (-1.42%)
At close: Oct 23, 2026, 4:00 PM EDT
42.26
-0.04 (-0.09%)
After-hours: Oct 23, 2026, 7:30 PM EDT

ExlService Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2372,0881,8381,6311,4121,122
Revenue Growth
13.63%13.56%12.74%15.48%25.82%17.10%
Gross Profit
861.62801.08691.01607.77515.45431.36
Operating Income
332.08313.49263.91238.33191.21155.04
Net Income
250251.02198.3184.56142.97114.76
Earnings Per Share
1.581.541.211.100.850.67
EPS Growth
8.67%27.27%10.00%29.41%26.87%29.34%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Insurance
758.06710.58656.42586.4
Healthcare and Life Sciences
587.39532.58430.68366.39
Banking, Capital Markets and Diversified Industries
504.81482.36426.72411.83
International Growth Markets
387.05362.16324.56266.05
Revenue (Total)
2,2372,0881,8381,631

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
283.82328.37340.58290.83297.7314.77
Total Debt
490.17405.78366.61271.76313.65347.38
Net Cash (Debt)
-206.34-77.42-26.0319.08-15.96-32.61
Net Cash Growth
------
Net Cash Per Share
-1.31-0.48-0.160.11-0.09-0.19

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
327.71350.72268.53211.2166.14184.39
Capital Expenditures
-52.67-52.6-46.26-52.8-44.84-37.25
Free Cash Flow
275.04298.12222.26158.4121.31147.14
Free Cash Flow Growth
-1.00%34.13%40.32%30.58%-17.56%-8.47%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.51%38.37%37.59%37.27%36.50%38.44%
Operating Margin
14.84%15.02%14.36%14.62%13.54%13.81%
Pretax Margin
14.55%15.08%14.21%14.60%13.49%13.06%
Profit Margin
11.17%12.02%10.79%11.32%10.13%10.22%
FCF Margin
12.29%14.28%12.09%9.71%8.59%13.11%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.8326.5736.0127.5739.1942.01
Forward PE
17.7720.3224.8020.1727.2130.66
P/FCF Ratio
23.3222.3732.1232.1246.1832.77
PS Ratio
2.873.203.883.123.974.30