Exodus Movement Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Apr '25 Apr 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	1,305	865	60	52	491	-	Upgrade
Market Cap Growth	1353.25%	1353.25%	14.77%	-89.44%	-	-	Upgrade
Enterprise Value	1,237	795	3	2	435	-	Upgrade
Last Close Price	45.63	30.68	2.30	2.05	19.50	-	Upgrade
PE Ratio	12.95	7.66	4.66	-	-	-	Upgrade
PS Ratio	10.32	7.44	1.06	1.02	5.13	-	Upgrade
PB Ratio	5.00	3.36	0.57	0.60	4.73	-	Upgrade
P/TBV Ratio	16.36	16.36	1.01	0.93	8.16	-	Upgrade
P/FCF Ratio	-	95.26	1.18	59.54	-	Upgrade
P/OCF Ratio	-	86.03	1.17	56.39	-	Upgrade
EV/Sales Ratio	10.64	6.84	0.05	0.03	4.54	-	Upgrade
EV/EBITDA Ratio	39.93	25.69	0.36	-	8.46	-	Upgrade
EV/EBIT Ratio	40.24	25.88	0.38	-	8.52	-	Upgrade
EV/FCF Ratio	-	4.34	0.04	52.75	-	Upgrade
Debt / Equity Ratio	-	-	-	-	-	0.03	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	0.08	Upgrade
Asset Turnover	0.58	0.58	0.56	0.51	1.48	1.40	Upgrade
Quick Ratio	9.11	9.11	7.66	17.99	11.67	3.49	Upgrade
Current Ratio	9.92	9.92	7.92	18.94	13.94	6.03	Upgrade
Return on Equity (ROE)	62.53%	62.53%	13.49%	-24.39%	-35.99%	63.12%	Upgrade
Return on Assets (ROA)	9.61%	9.61%	4.46%	-3.89%	49.34%	28.08%	Upgrade
Return on Capital (ROIC)	10.63%	10.63%	4.72%	-4.06%	52.24%	31.36%	Upgrade
Return on Capital Employed (ROCE)	11.00%	11.00%	6.90%	-	49.10%	35.50%	Upgrade
Earnings Yield	8.66%	13.06%	21.48%	-44.62%	-4.46%	-	Upgrade
FCF Yield	-0.94%	-1.42%	1.05%	85.00%	1.68%	-	Upgrade
Buyback Yield / Dilution	-2.90%	-2.90%	-19.66%	-9.13%	-4.90%	-13.74%	Upgrade

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q