Exodus Movement Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Oct '25 Oct 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	833	865	60	52	491	-	Upgrade
Market Cap Growth	102.09%	1353.25%	14.77%	-89.44%	-	-	Upgrade
Enterprise Value	776	795	3	2	435	-	Upgrade
Last Close Price	28.50	30.68	2.30	2.05	19.50	-	Upgrade
PE Ratio	9.93	7.66	4.66	-	-	-	Upgrade
PS Ratio	6.18	7.44	1.06	1.02	5.13	-	Upgrade
PB Ratio	2.98	3.36	0.57	0.60	4.73	-	Upgrade
P/TBV Ratio	22.70	16.36	1.01	0.93	8.16	-	Upgrade
P/FCF Ratio	-	-	95.26	1.18	59.54	-	Upgrade
P/OCF Ratio	-	-	86.03	1.17	56.39	-	Upgrade
EV/Sales Ratio	6.12	6.84	0.05	0.03	4.54	-	Upgrade
EV/EBITDA Ratio	38.38	25.69	0.36	-	8.46	-	Upgrade
EV/EBIT Ratio	38.76	25.88	0.38	-	8.52	-	Upgrade
EV/FCF Ratio	-	-	4.34	0.04	52.75	-	Upgrade
Debt / Equity Ratio	-	-	-	-	-	0.03	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	0.08	Upgrade
Asset Turnover	0.48	0.58	0.56	0.51	1.48	1.40	Upgrade
Quick Ratio	5.66	9.11	7.66	17.99	11.67	3.49	Upgrade
Current Ratio	6.51	9.92	7.92	18.94	13.94	6.03	Upgrade
Return on Equity (ROE)	39.57%	62.53%	13.49%	-24.39%	-35.99%	63.12%	Upgrade
Return on Assets (ROA)	4.76%	9.61%	4.46%	-3.89%	49.34%	28.08%	Upgrade
Return on Capital (ROIC)	5.34%	10.63%	4.72%	-4.06%	52.24%	31.36%	Upgrade
Return on Capital Employed (ROCE)	6.60%	11.00%	6.90%	-	49.10%	35.50%	Upgrade
Earnings Yield	11.10%	13.06%	21.48%	-44.62%	-4.46%	-	Upgrade
FCF Yield	-2.60%	-1.42%	1.05%	85.00%	1.68%	-	Upgrade
Buyback Yield / Dilution	-1.80%	-2.90%	-19.66%	-9.13%	-4.90%	-13.74%	Upgrade

Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q