Exodus Movement Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Cap	212	437	865	60
Market Cap Growth	-78.78%	-49.51%	1342.81%	-
Enterprise Value	139.35	431.79	797.1	4.94
Last Close Price	7.12	14.79	30.68	2.30
PE Ratio	-	-	8.72	5.61
PS Ratio	1.96	3.59	7.44	1.07
PB Ratio	0.97	1.77	3.36	0.58
P/TBV Ratio	0.31	0.57	1.08	0.16
P/FCF Ratio	-	-	-	95.98
P/OCF Ratio	-	-	-	86.68
EV/Sales Ratio	1.29	3.55	6.86	0.09
EV/EBITDA Ratio	-	-	6.03	0.38
EV/EBIT Ratio	-	-	6.28	0.58
EV/FCF Ratio	-	-	-	7.91
Net Debt / Equity Ratio	-0.34	-0.02	-0.27	-0.53
Net Debt / EBITDA Ratio	1.60	0.23	-0.52	-4.18
Net Debt / FCF Ratio	3.35	0.20	5.55	-88.07
Asset Turnover	0.44	0.44	0.58	0.50
Quick Ratio	13.81	12.35	9.11	7.72
Current Ratio	14.20	13.49	9.92	7.92
Return on Equity (ROE)	-13.14%	-4.50%	62.53%	12.32%
Return on Assets (ROA)	-15.47%	-5.26%	54.79%	9.04%
Return on Invested Capital (ROIC)	-19.30%	-6.27%	82.05%	18.16%
Return on Capital Employed (ROCE)	-20.87%	-9.85%	66.09%	8.25%
Earnings Yield	-	-	11.47%	17.83%
FCF Yield	-	-	-	1.04%
Buyback Yield / Dilution	6.57%	-5.13%	-25.97%	-
Total Shareholder Return	6.57%	-5.13%	-25.97%	-

SEC Filings: 10-K · 10-Q