Exodus Movement, Inc. (EXOD)
NYSEAMERICAN: EXOD · Real-Time Price · USD
7.27
+0.94 (14.85%)
Aug 19, 2026, 4:00 PM EDT - Market closed
Exodus Movement Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 108.7 | 121.55 | 116.27 | 56.19 | 50.61 | 95.85 |
Revenue Growth | -14.22% | 4.54% | 106.95% | 11.02% | -47.20% | 351.03% |
Gross Profit Gross Profit Growth | 101.75 | 121.55 | 116.27 | 56.19 | 21.93 | 73.15 |
Operating Income Operating Income Growth | -24.99 | -7.66 | 30.73 | 7.16 | -6.16 | 51.12 |
Net Income Net Income Growth | -86.9 | -11.35 | 112.96 | 12.79 | -23.15 | -21.91 |
Earnings Per Share EPS Growth | -2.94 | -0.39 | 3.52 | 0.41 | -0.89 | -0.92 |
EPS Growth | - | - | 758.60% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Republic of The Marshall Islands Republic of The Marshall Islands Growth | 24.3 | 31.31 | 36.13 | 17.81 | 14.7 |
Hong Kong Hong Kong Growth | 24.8 | 27.41 | 24.77 | 11.59 | 11.37 |
British Virgin Islands British Virgin Islands Growth | 14.83 | 20.45 | 19.28 | 11.18 | 9.47 |
Seychelles Seychelles Growth | 12.95 | 14.82 | 20.84 | 10.52 | 12.79 |
Other Other Growth | 18.56 | 14.29 | 9.76 | 5.08 | 2.28 |
Saint Vincent and Grenadines Saint Vincent and Grenadines Growth | - | 13.27 | 5.49 | - | - |
Total Total Growth | 108.7 | 121.55 | 116.27 | 56.19 | 50.61 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 21.21 | 4.94 | 68.37 | 54.53 | 52.48 | 5.38 |
Total Debt Total Debt Growth | - | - | - | - | - | - |
Net Cash (Debt) Net Cash Growth | 21.21 | 4.94 | 68.37 | 54.53 | 52.48 | 5.38 |
Net Cash Growth | -63.36% | -92.78% | 25.39% | 3.91% | 876.28% | 507.35% |
Net Cash Per Share Net Cash Per Share Growth | 0.72 | 0.17 | 2.13 | 1.75 | 2.02 | 0.23 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -66.24 | -25.56 | -12.04 | 0.69 | 44.42 | 8.71 |
Capital Expenditures CapEx Growth | -0.22 | -0.27 | -0.27 | -0.07 | -0.32 | -0.46 |
Free Cash Flow Free Cash Flow Growth | -66.46 | -25.83 | -12.32 | 0.63 | 44.1 | 8.25 |
Free Cash Flow Growth | - | - | - | -98.58% | 434.43% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 93.61% | 100.00% | 100.00% | 100.00% | 43.33% | 76.31% |
Operating Margin | -22.99% | -6.30% | 26.43% | 12.75% | -12.17% | 53.33% |
Pretax Margin | -100.20% | -16.99% | 112.54% | 19.37% | -47.61% | -16.64% |
Profit Margin | -79.94% | -9.34% | 97.15% | 22.76% | -45.74% | -22.86% |
FCF Margin | -61.14% | -21.25% | -10.59% | 1.11% | 87.14% | 8.61% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 7.66 | 4.66 | - | - |
Forward PE | - | 24.49 | - | - | - | - |
P/FCF Ratio | - | - | - | 95.26 | 1.18 | 59.54 |
PS Ratio | 2.02 | 3.56 | 7.44 | 1.06 | 1.02 | 5.13 |