Skip to main content
logo
Exodus Movement, Inc. (EXOD)
NYSEAMERICAN: EXOD · Real-Time Price · USD
5.34
+0.25 (4.91%)
At close: Jul 30, 2026, 4:00 PM EDT
5.25
-0.09 (-1.69%)
After-hours: Jul 30, 2026, 8:00 PM EDT

Exodus Movement Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
Revenue
108.3121.55116.2756.19
Revenue Growth
-12.10%4.54%106.95%-
Gross Profit
108.3121.55116.2756.19
Operating Income
-49.9-26.55126.848.59
Net Income
-30.62-11.35112.9612.79
Earnings Per Share
-1.12-0.393.520.41
EPS Growth
--758.54%-

Revenue by Geography
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Republic of The Marshall Islands
26.531.3136.1317.8114.7
Hong Kong
25.4927.4124.7711.5911.37
British Virgin Islands
16.0220.4519.2811.189.47
Seychelles
13.8414.8220.8410.5212.79
Saint Vincent and Grenadines
11.4513.275.49--
Other
1514.299.765.082.28
Total
108.3121.55116.2756.1950.61

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
Net Cash (Debt)
74.45.1668.3955.04
Net Cash Growth
18.52%-92.45%24.24%-
Cash & Investments
74.45.1668.3955.04
Net Cash Per Share
7.420.547.567.66

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
Operating Cash Flow
-21.99-25.56-12.040.69
Capital Expenditures
-0.24-0.27-0.27-0.07
Free Cash Flow
-22.23-25.83-12.320.63
Free Cash Flow Growth
----

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
Gross Margin
100.00%100.00%100.00%100.00%
Operating Margin
-46.07%-21.85%109.09%15.30%
Pretax Margin
-36.68%-16.99%112.54%19.37%
Profit Margin
-28.27%-9.34%97.15%22.76%
FCF Margin
-20.52%-21.25%-10.59%1.11%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
PE Ratio
--8.725.61
Forward PE
13.4624.49--
P/FCF Ratio
---95.98
PS Ratio
1.483.597.441.07