Exodus Movement, Inc. (EXOD)

NYSEAMERICAN: EXOD · Real-Time Price · USD

5.11

-0.11 (-2.11%)

At close: Oct 19, 2026, 4:00 PM EDT

5.11

0.00 (0.00%)

After-hours: Oct 19, 2026, 4:10 PM EDT

Exodus Movement Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	108.7	121.55	116.27	56.19	50.61	95.85
Revenue Growth	-14.22%	4.54%	106.95%	11.02%	-47.20%	351.03%
Gross Profit	101.75	121.55	116.27	56.19	21.93	73.15
Operating Income	-24.99	-7.66	30.73	7.16	-6.16	51.12
Net Income	-86.9	-11.35	112.96	12.79	-23.15	-21.91
Earnings Per Share	-2.94	-0.39	3.52	0.41	-0.89	-0.92
EPS Growth	-	-	758.60%	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Republic of The Marshall Islands	24.3	31.31	36.13	17.81	14.7
Hong Kong	24.8	27.41	24.77	11.59	11.37
British Virgin Islands	14.83	20.45	19.28	11.18	9.47
Seychelles	12.95	14.82	20.84	10.52	12.79
Other	18.56	14.29	9.76	5.08	2.28
Saint Vincent and Grenadines	-	13.27	5.49	-	-
Total	108.7	121.55	116.27	56.19	50.61

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	21.21	4.94	68.37	54.53	52.48	5.38
Total Debt	-	-	-	-	-	-
Net Cash (Debt)	21.21	4.94	68.37	54.53	52.48	5.38
Net Cash Growth	-63.36%	-92.78%	25.39%	3.91%	876.28%	507.35%
Net Cash Per Share	0.72	0.17	2.13	1.75	2.02	0.23

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-66.24	-25.56	-12.04	0.69	44.42	8.71
Capital Expenditures	-0.22	-0.27	-0.27	-0.07	-0.32	-0.46
Free Cash Flow	-66.46	-25.83	-12.32	0.63	44.1	8.25
Free Cash Flow Growth	-	-	-	-98.58%	434.43%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	93.61%	100.00%	100.00%	100.00%	43.33%	76.31%
Operating Margin	-22.99%	-6.30%	26.43%	12.75%	-12.17%	53.33%
Pretax Margin	-100.20%	-16.99%	112.54%	19.37%	-47.61%	-16.64%
Profit Margin	-79.94%	-9.34%	97.15%	22.76%	-45.74%	-22.86%
FCF Margin	-61.14%	-21.25%	-10.59%	1.11%	87.14%	8.61%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	7.66	4.66	-	-
Forward PE	-	24.49	-	-	-	-
P/FCF Ratio	-	-	-	95.26	1.18	59.54
PS Ratio	1.44	3.56	7.44	1.06	1.02	5.13