Exodus Movement, Inc. (EXOD)
NYSEAM: EXOD · Real-Time Price · USD
26.13
-0.80 (-2.97%)
Jun 5, 2025, 4:00 PM - Market closed

Exodus Movement Statistics

Total Valuation

Exodus Movement has a market cap or net worth of $754.43 million. The enterprise value is $691.65 million.

Market Cap 754.43M
Enterprise Value 691.65M

Important Dates

The last earnings date was Monday, May 12, 2025, after market close.

Earnings Date May 12, 2025
Ex-Dividend Date n/a

Share Statistics

Exodus Movement has 28.87 million shares outstanding. The number of shares has increased by 0.57% in one year.

Current Share Class 9.41M
Shares Outstanding 28.87M
Shares Change (YoY) +0.57%
Shares Change (QoQ) -11.16%
Owned by Insiders (%) 75.11%
Owned by Institutions (%) 3.74%
Float 5.47M

Valuation Ratios

The trailing PE ratio is 18.09 and the forward PE ratio is 8.01.

PE Ratio 18.09
Forward PE 8.01
PS Ratio 5.70
Forward PS 7.72
PB Ratio 3.10
P/TBV Ratio 12.84
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 15.27
EV / Sales 5.61
EV / EBITDA 23.65
EV / EBIT 23.84
EV / FCF n/a

Financial Position

The company has a current ratio of 11.48

Current Ratio 11.48
Quick Ratio 10.04
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 20.56% and return on invested capital (ROIC) is 8.23%.

Return on Equity (ROE) 20.56%
Return on Assets (ROA) 7.42%
Return on Invested Capital (ROIC) 8.23%
Return on Capital Employed (ROCE) 11.32%
Revenue Per Employee $586,705
Profits Per Employee $215,705
Employee Count 210
Asset Turnover 0.50
Inventory Turnover n/a

Taxes

Income Tax -4.13M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +101.00% in the last 52 weeks. The beta is 3.12, so Exodus Movement's price volatility has been higher than the market average.

Beta (5Y) 3.12
52-Week Price Change +101.00%
50-Day Moving Average 39.44
200-Day Moving Average 32.32
Relative Strength Index (RSI) 38.64
Average Volume (20 Days) 193,958

Short Selling Information

The latest short interest is 212,078, so 0.73% of the outstanding shares have been sold short.

Short Interest 212,078
Short Previous Month 117,227
Short % of Shares Out 0.73%
Short % of Float 3.88%
Short Ratio (days to cover) 2.69

Income Statement

In the last 12 months, Exodus Movement had revenue of $123.21 million and earned $45.30 million in profits. Earnings per share was $1.44.

Revenue 123.21M
Gross Profit 119.02M
Operating Income 29.02M
Pretax Income n/a
Net Income 45.30M
EBITDA 29.25M
EBIT 29.02M
Earnings Per Share (EPS) $1.44
Full Income Statement

Balance Sheet

The company has $62.78 million in cash and n/a in debt, giving a net cash position of $62.78 million or $2.17 per share.

Cash & Cash Equivalents 62.78M
Total Debt n/a
Net Cash 62.78M
Net Cash Per Share $2.17
Equity (Book Value) 241.55M
Book Value Per Share 8.42
Working Capital 72.80M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$18.66 million and capital expenditures -$174,000, giving a free cash flow of -$18.83 million.

Operating Cash Flow -18.66M
Capital Expenditures -174,000
Free Cash Flow -18.83M
FCF Per Share -$0.65
Full Cash Flow Statement

Margins

Gross margin is 96.60%, with operating and profit margins of 23.55% and 36.77%.

Gross Margin 96.60%
Operating Margin 23.55%
Pretax Margin 33.41%
Profit Margin 36.77%
EBITDA Margin 23.74%
EBIT Margin 23.55%
FCF Margin n/a

Dividends & Yields

Exodus Movement does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.57%
Shareholder Yield -0.57%
Earnings Yield 6.00%
FCF Yield -2.50%

Analyst Forecast

The average price target for Exodus Movement is $64.33, which is 146.19% higher than the current price. The consensus rating is "Strong Buy".

Price Target $64.33
Price Target Difference 146.19%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Exodus Movement has an Altman Z-Score of 25.08 and a Piotroski F-Score of 5.

Altman Z-Score 25.08
Piotroski F-Score 5