Exodus Movement, Inc. (EXOD)
NYSEAM: EXOD · Real-Time Price · USD
15.48
+0.76 (5.16%)
Jan 27, 2026, 4:00 PM EST - Market closed

Exodus Movement Statistics

Total Valuation

Exodus Movement has a market cap or net worth of $453.32 million. The enterprise value is $402.78 million.

Market Cap453.32M
Enterprise Value 402.78M

Important Dates

The next estimated earnings date is Thursday, March 5, 2026, before market open.

Earnings Date Mar 5, 2026
Ex-Dividend Date n/a

Share Statistics

Exodus Movement has 29.28 million shares outstanding. The number of shares has increased by 0.63% in one year.

Current Share Class 9.93M
Shares Outstanding 29.28M
Shares Change (YoY) +0.63%
Shares Change (QoQ) -3.67%
Owned by Insiders (%) 75.01%
Owned by Institutions (%) 5.10%
Float 3.89M

Valuation Ratios

The trailing PE ratio is 4.57 and the forward PE ratio is 23.25.

PE Ratio 4.57
Forward PE 23.25
PS Ratio 3.17
Forward PS 2.98
PB Ratio 1.53
P/TBV Ratio 1.56
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 3.70
EV / Sales 2.94
EV / EBITDA 20.48
EV / EBIT 20.69
EV / FCF n/a

Financial Position

The company has a current ratio of 4.88

Current Ratio 4.88
Quick Ratio 4.55
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 44.59% and return on invested capital (ROIC) is 7.49%.

Return on Equity (ROE) 44.59%
Return on Assets (ROA) 4.42%
Return on Invested Capital (ROIC) 7.49%
Return on Capital Employed (ROCE) 5.99%
Weighted Average Cost of Capital (WACC) 20.81%
Revenue Per Employee $652,157
Profits Per Employee $517,948
Employee Count210
Asset Turnover 0.50
Inventory Turnover n/a

Taxes

In the past 12 months, Exodus Movement has paid $12.70 million in taxes.

Income Tax 12.70M
Effective Tax Rate 10.46%

Stock Price Statistics

The stock price has decreased by -74.73% in the last 52 weeks. The beta is 3.01, so Exodus Movement's price volatility has been higher than the market average.

Beta (5Y) 3.01
52-Week Price Change -74.73%
50-Day Moving Average 15.63
200-Day Moving Average 27.17
Relative Strength Index (RSI) 45.85
Average Volume (20 Days) 105,541

Short Selling Information

The latest short interest is 253,504, so 0.87% of the outstanding shares have been sold short.

Short Interest 253,504
Short Previous Month 264,453
Short % of Shares Out 0.87%
Short % of Float 6.52%
Short Ratio (days to cover) 2.09

Income Statement

In the last 12 months, Exodus Movement had revenue of $136.95 million and earned $108.77 million in profits. Earnings per share was $3.39.

Revenue136.95M
Gross Profit 123.15M
Operating Income 19.46M
Pretax Income 121.47M
Net Income 108.77M
EBITDA 19.67M
EBIT 19.46M
Earnings Per Share (EPS) $3.39
Full Income Statement

Balance Sheet

The company has $50.55 million in cash and n/a in debt, with a net cash position of $50.55 million or $1.73 per share.

Cash & Cash Equivalents 50.55M
Total Debt n/a
Net Cash 50.55M
Net Cash Per Share $1.73
Equity (Book Value) 296.70M
Book Value Per Share 10.15
Working Capital 53.21M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$21.48 million and capital expenditures -$76,000, giving a free cash flow of -$21.56 million.

Operating Cash Flow -21.48M
Capital Expenditures -76,000
Free Cash Flow -21.56M
FCF Per Share -$0.74
Full Cash Flow Statement

Margins

Gross margin is 89.92%, with operating and profit margins of 14.21% and 79.42%.

Gross Margin 89.92%
Operating Margin 14.21%
Pretax Margin 88.69%
Profit Margin 79.42%
EBITDA Margin 14.36%
EBIT Margin 14.21%
FCF Margin n/a

Dividends & Yields

Exodus Movement does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.63%
Shareholder Yield -0.63%
Earnings Yield 23.99%
FCF Yield -4.76%

Analyst Forecast

The average price target for Exodus Movement is $42.40, which is 173.90% higher than the current price. The consensus rating is "Strong Buy".

Price Target $42.40
Price Target Difference 173.90%
Analyst Consensus Strong Buy
Analyst Count 5
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Exodus Movement has an Altman Z-Score of 15.7 and a Piotroski F-Score of 3.

Altman Z-Score 15.7
Piotroski F-Score 3