Expeditors International of Washington, Inc. (EXPD)
NYSE: EXPD · Real-Time Price · USD
118.38
-0.69 (-0.58%)
Jul 3, 2025, 1:00 PM - Market closed
EXPD Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 11,060 | 10,601 | 9,300 | 17,071 | 16,524 | 9,584 | Upgrade
| |
Revenue Growth (YoY) | 24.07% | 13.98% | -45.52% | 3.31% | 72.40% | 20.67% | Upgrade
|
Cost of Revenue | 9,582 | 9,190 | 7,987 | 14,796 | 14,307 | 8,365 | Upgrade
|
Gross Profit | 1,479 | 1,410 | 1,313 | 2,275 | 2,217 | 1,220 | Upgrade
|
Selling, General & Admin | 35.13 | 33.33 | 27.91 | 24.29 | 16.03 | 18.44 | Upgrade
|
Other Operating Expenses | 290.55 | 274.39 | 277.63 | 304.47 | 240.06 | 203.89 | Upgrade
|
Operating Expenses | 386.21 | 368.81 | 373.3 | 386.1 | 307.4 | 279.29 | Upgrade
|
Operating Income | 1,092 | 1,041 | 939.93 | 1,889 | 1,909 | 940.44 | Upgrade
|
Interest Expense | - | - | - | - | -0.41 | -0.22 | Upgrade
|
Interest & Investment Income | 41.01 | 46.71 | 70.45 | 25.55 | 8.81 | 10.42 | Upgrade
|
Other Non Operating Income (Expenses) | 4.08 | 6.77 | 4.64 | -14.03 | 6.89 | 5.93 | Upgrade
|
EBT Excluding Unusual Items | 1,137 | 1,095 | 1,015 | 1,901 | 1,925 | 956.56 | Upgrade
|
Other Unusual Items | - | - | - | -65 | - | - | Upgrade
|
Pretax Income | 1,137 | 1,095 | 1,015 | 1,836 | 1,925 | 956.56 | Upgrade
|
Income Tax Expense | 292.17 | 283.17 | 263.25 | 475.29 | 505.77 | 258.35 | Upgrade
|
Earnings From Continuing Operations | 845.33 | 811.63 | 751.78 | 1,361 | 1,419 | 698.21 | Upgrade
|
Minority Interest in Earnings | -0.62 | -1.56 | 1.1 | -3.21 | -3.35 | -2.07 | Upgrade
|
Net Income | 844.72 | 810.07 | 752.88 | 1,357 | 1,415 | 696.14 | Upgrade
|
Net Income to Common | 844.72 | 810.07 | 752.88 | 1,357 | 1,415 | 696.14 | Upgrade
|
Net Income Growth | 21.36% | 7.60% | -44.54% | -4.10% | 103.33% | 17.91% | Upgrade
|
Shares Outstanding (Basic) | 140 | 141 | 149 | 163 | 169 | 168 | Upgrade
|
Shares Outstanding (Diluted) | 140 | 142 | 150 | 164 | 171 | 171 | Upgrade
|
Shares Change (YoY) | -4.78% | -5.64% | -8.66% | -3.98% | 0.21% | -1.90% | Upgrade
|
EPS (Basic) | 6.05 | 5.75 | 5.05 | 8.33 | 8.37 | 4.14 | Upgrade
|
EPS (Diluted) | 6.03 | 5.72 | 5.01 | 8.26 | 8.27 | 4.07 | Upgrade
|
EPS Growth | 27.66% | 14.17% | -39.35% | -0.12% | 103.19% | 20.06% | Upgrade
|
Free Cash Flow | 765.64 | 682.9 | 1,014 | 2,043 | 832.25 | 607.43 | Upgrade
|
Free Cash Flow Per Share | 5.46 | 4.82 | 6.75 | 12.42 | 4.86 | 3.55 | Upgrade
|
Dividend Per Share | 1.460 | 1.460 | 1.380 | 1.340 | 1.160 | 1.040 | Upgrade
|
Dividend Growth | 5.80% | 5.80% | 2.99% | 15.52% | 11.54% | 4.00% | Upgrade
|
Gross Margin | 13.37% | 13.30% | 14.12% | 13.33% | 13.42% | 12.73% | Upgrade
|
Operating Margin | 9.88% | 9.82% | 10.11% | 11.07% | 11.55% | 9.81% | Upgrade
|
Profit Margin | 7.64% | 7.64% | 8.09% | 7.95% | 8.57% | 7.26% | Upgrade
|
Free Cash Flow Margin | 6.92% | 6.44% | 10.90% | 11.97% | 5.04% | 6.34% | Upgrade
|
EBITDA | 1,153 | 1,102 | 1,008 | 1,947 | 1,961 | 997.4 | Upgrade
|
EBITDA Margin | 10.42% | 10.40% | 10.84% | 11.40% | 11.87% | 10.41% | Upgrade
|
D&A For EBITDA | 60.53 | 61.09 | 67.76 | 57.34 | 51.31 | 56.96 | Upgrade
|
EBIT | 1,092 | 1,041 | 939.93 | 1,889 | 1,909 | 940.44 | Upgrade
|
EBIT Margin | 9.88% | 9.82% | 10.11% | 11.07% | 11.55% | 9.81% | Upgrade
|
Effective Tax Rate | 25.69% | 25.86% | 25.94% | 25.89% | 26.28% | 27.01% | Upgrade
|
Revenue as Reported | 11,060 | 10,601 | 9,300 | 17,071 | 16,524 | 9,584 | Upgrade
|
Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.