EXPD Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 28, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	19,688	15,505	18,494	16,537	22,749	16,099	Upgrade
Market Cap Growth	18.44%	-16.16%	11.83%	-27.30%	41.31%	21.16%	Upgrade
Enterprise Value	19,058	14,757	17,375	14,891	21,388	15,064	Upgrade
Last Close Price	146.90	110.01	124.81	100.77	128.67	90.29	Upgrade
PE Ratio	23.90	19.14	24.56	12.18	16.07	23.13	Upgrade
Forward PE	25.12	20.17	26.08	16.09	19.61	23.29	Upgrade
PS Ratio	1.80	1.46	1.99	0.97	1.38	1.68	Upgrade
PB Ratio	8.63	6.97	7.73	5.31	6.50	6.05	Upgrade
P/TBV Ratio	8.66	7.00	7.76	5.33	6.53	6.07	Upgrade
P/FCF Ratio	21.34	22.71	18.24	8.10	27.34	26.50	Upgrade
P/OCF Ratio	20.24	21.44	17.56	7.77	26.19	24.58	Upgrade
PEG Ratio	3.93	3.11	1.16	-	1.09	2.22	Upgrade
EV/Sales Ratio	1.71	1.39	1.87	0.87	1.29	1.57	Upgrade
EV/EBITDA Ratio	16.42	13.39	17.24	7.65	10.91	15.10	Upgrade
EV/EBIT Ratio	17.28	14.17	18.49	7.88	11.20	16.02	Upgrade
EV/FCF Ratio	20.65	21.61	17.14	7.29	25.70	24.80	Upgrade
Debt / Equity Ratio	0.25	0.26	0.22	0.17	0.13	0.17	Upgrade
Debt / EBITDA Ratio	0.40	0.42	0.43	0.24	0.22	0.38	Upgrade
Debt / FCF Ratio	0.61	0.83	0.52	0.25	0.56	0.72	Upgrade
Asset Turnover	2.25	2.29	1.84	2.59	2.64	2.22	Upgrade
Quick Ratio	1.58	1.52	1.79	2.02	1.49	1.86	Upgrade
Current Ratio	1.79	1.77	2.02	2.20	1.78	2.09	Upgrade
Return on Equity (ROE)	36.50%	35.16%	27.31%	41.16%	46.06%	28.73%	Upgrade
Return on Assets (ROA)	13.85%	14.03%	11.62%	17.89%	19.04%	13.64%	Upgrade
Return on Capital (ROIC)	23.99%	22.78%	17.94%	31.09%	33.77%	20.66%	Upgrade
Return on Capital Employed (ROCE)	40.40%	38.70%	33.30%	53.40%	49.20%	31.00%	Upgrade
Earnings Yield	4.29%	5.22%	4.07%	8.21%	6.22%	4.32%	Upgrade
FCF Yield	4.69%	4.40%	5.48%	12.35%	3.66%	3.77%	Upgrade
Dividend Yield	1.05%	1.33%	1.11%	1.33%	0.90%	1.15%	Upgrade
Payout Ratio	25.05%	25.19%	26.83%	15.75%	13.83%	25.13%	Upgrade
Buyback Yield / Dilution	3.90%	5.64%	8.66%	3.98%	-0.21%	1.90%	Upgrade
Total Shareholder Return	4.95%	6.96%	9.77%	5.31%	0.69%	3.05%	Upgrade

Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q