Expedia Group, Inc. (EXPE)
NASDAQ: EXPE · Real-Time Price · USD
317.12
-12.32 (-3.74%)
At close: Aug 31, 2026, 4:00 PM EDT
317.26
+0.14 (0.04%)
After-hours: Aug 31, 2026, 7:44 PM EDT
Expedia Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 6,682 | 5,540 | 5,413 | 5,826 | 6,304 | 5,715 | 4,183 | 4,722 | 6,242 | 5,686 | 4,225 | 5,056 | 6,274 | 5,904 | 4,096 | 4,588 | 5,568 | 5,552 | 4,111 | 5,031 |
Short-Term Investments | 445 | 254 | 320 | 344 | 367 | 411 | 300 | 196 | 31 | 26 | 28 | - | 27 | 44 | 48 | 49 | 26 | - | 200 | - |
Trading Asset Securities | - | - | - | - | - | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 7,127 | 5,794 | 5,733 | 6,170 | 6,671 | 6,137 | 4,483 | 4,918 | 6,273 | 5,712 | 4,253 | 5,056 | 6,301 | 5,948 | 4,144 | 4,637 | 5,594 | 5,552 | 4,311 | 5,031 |
Cash Growth (YoY) | 6.84% | -5.59% | 27.88% | 25.46% | 6.35% | 7.44% | 5.41% | -2.73% | -0.44% | -3.97% | 2.63% | 9.04% | 12.64% | 7.13% | -3.87% | -7.83% | 2.17% | 28.70% | 27.28% | 14.97% |
Accounts Receivable | 5,780 | 5,149 | 4,166 | 4,482 | 4,949 | 4,449 | 3,213 | 3,764 | 4,127 | 3,750 | 2,786 | 2,753 | 2,903 | 2,523 | 2,078 | 1,991 | 2,173 | 1,736 | 1,264 | 1,485 |
Other Receivables | 50 | 55 | 38 | 40 | 33 | 63 | 39 | 68 | 71 | 56 | 47 | 84 | 70 | 53 | 40 | 65 | 105 | 93 | 85 | 102 |
Receivables | 5,830 | 5,204 | 4,204 | 4,522 | 4,982 | 4,512 | 3,252 | 3,832 | 4,198 | 3,806 | 2,833 | 2,837 | 2,973 | 2,576 | 2,118 | 2,056 | 2,278 | 1,829 | 1,349 | 1,587 |
Inventory | 488 | 469 | 313 | 320 | 481 | 457 | 319 | 333 | 527 | 493 | 365 | 396 | 685 | 671 | 480 | 522 | 839 | 846 | 591 | - |
Prepaid Expenses | 455 | 437 | 386 | 402 | 410 | 435 | 370 | 391 | 397 | 386 | 343 | 369 | 370 | 425 | 279 | 248 | 319 | 337 | 233 | 247 |
Restricted Cash | 2,402 | 2,249 | 1,563 | 1,436 | 2,151 | 2,019 | 1,391 | 1,324 | 2,120 | 1,936 | 1,436 | 1,436 | 2,484 | 2,483 | 1,755 | 1,778 | 2,756 | 2,583 | 1,694 | 1,587 |
Other Current Assets | - | - | - | - | 38 | 27 | - | 34 | - | 15 | - | - | - | 23 | 15 | 29 | - | - | 3 | 591 |
Total Current Assets | 16,302 | 14,153 | 12,199 | 12,850 | 14,733 | 13,587 | 9,815 | 10,832 | 13,515 | 12,348 | 9,230 | 10,094 | 12,813 | 12,126 | 8,791 | 9,270 | 11,786 | 11,147 | 8,181 | 9,043 |
Property, Plant & Equipment | 2,707 | 2,709 | 1,443 | 2,774 | 2,760 | 2,723 | 1,618 | 2,734 | 2,713 | 2,694 | 1,717 | 2,684 | 2,666 | 2,613 | 1,613 | 2,529 | 2,541 | 2,564 | 1,692 | 2,705 |
Long-Term Investments | 1,804 | 1,282 | 1,387 | 1,416 | 1,331 | 1,608 | 1,698 | 1,527 | 1,283 | 1,245 | 1,238 | 1,155 | 1,202 | 1,198 | 1,184 | 1,122 | 1,151 | 1,468 | 1,450 | 655 |
Goodwill | 7,024 | 7,016 | 6,872 | 6,874 | 6,855 | 6,847 | 6,844 | 6,851 | 6,847 | 6,847 | 6,849 | 6,845 | 7,150 | 7,150 | 7,143 | 7,109 | 7,135 | 7,166 | 7,171 | 7,318 |
Other Intangible Assets | 878 | 887 | 2,119 | 797 | 801 | 808 | 1,917 | 947 | 991 | 1,006 | 2,022 | 1,149 | 1,180 | 1,196 | 2,169 | 1,223 | 1,306 | 1,368 | 2,288 | 1,425 |
Long-Term Deferred Tax Assets | 346 | 412 | 432 | 397 | 496 | 541 | 496 | 514 | 544 | 621 | 586 | 595 | 665 | 703 | 661 | 626 | 825 | 864 | 766 | 798 |
Total Assets | 29,061 | 26,459 | 24,452 | 25,108 | 26,976 | 26,114 | 22,388 | 23,405 | 25,893 | 24,761 | 21,642 | 22,522 | 25,676 | 24,986 | 21,561 | 21,879 | 24,744 | 24,577 | 21,548 | 21,944 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 2,465 | 2,139 | 2,188 | 2,082 | 2,149 | 1,812 | 2,031 | 1,980 | 2,206 | 1,948 | 2,041 | 1,887 | 1,775 | 1,531 | 1,709 | 1,535 | 1,548 | 1,292 | 1,333 | 1,264 |
Accrued Expenses | 881 | 758 | 916 | 911 | 876 | 740 | 701 | 887 | 828 | 816 | 677 | 866 | 793 | 745 | 710 | 789 | 855 | 840 | 747 | 913 |
Current Portion of Long-Term Debt | - | - | 1,703 | 1,760 | 1,762 | 1,746 | 1,043 | 1,042 | 1,041 | - | - | - | - | - | - | - | - | 3 | 735 | 753 |
Current Portion of Leases | - | - | 61 | - | - | - | 63 | - | - | - | 66 | - | - | - | 77 | - | - | - | 77 | - |
Current Income Taxes Payable | 55 | 29 | 56 | 63 | 16 | 32 | 51 | 114 | 32 | 25 | 26 | 108 | 61 | 104 | 21 | 46 | 36 | 19 | 16 | 45 |
Current Unearned Revenue | 15,601 | 15,174 | 10,591 | 11,304 | 13,582 | 13,091 | 8,681 | 9,586 | 12,259 | 11,569 | 7,887 | 8,561 | 11,708 | 11,222 | 7,314 | 7,617 | 10,214 | 9,381 | 5,854 | 6,005 |
Other Current Liabilities | 1,352 | 1,262 | 1,142 | 1,142 | 1,229 | 1,152 | 1,041 | 1,178 | 1,390 | 1,207 | 1,086 | 1,138 | 1,092 | 1,010 | 947 | 1,132 | 1,184 | 934 | 688 | 771 |
Total Current Liabilities | 20,354 | 19,362 | 16,657 | 17,262 | 19,614 | 18,573 | 13,611 | 14,787 | 17,756 | 15,565 | 11,783 | 12,560 | 15,429 | 14,612 | 10,778 | 11,119 | 13,837 | 12,469 | 9,450 | 9,751 |
Long-Term Debt | 5,464 | 4,474 | 4,469 | 4,468 | 4,466 | 4,465 | 5,223 | 5,221 | 5,218 | 6,256 | 6,253 | 6,250 | 6,247 | 6,243 | 6,240 | 6,237 | 6,727 | 7,719 | 7,715 | 7,712 |
Long-Term Leases | 226 | 236 | 254 | 262 | 269 | 256 | 265 | 291 | 292 | 301 | 314 | 288 | 302 | 305 | 312 | 315 | 334 | 350 | 360 | 386 |
Long-Term Deferred Tax Liabilities | 19 | 31 | 20 | 21 | 21 | 20 | 19 | 34 | 31 | 31 | 33 | 34 | 35 | 35 | 52 | 50 | 45 | 58 | 58 | 55 |
Other Long-Term Liabilities | 527 | 520 | 505 | 502 | 520 | 479 | 471 | 506 | 470 | 472 | 473 | 464 | 447 | 501 | 451 | 445 | 420 | 414 | 413 | 438 |
Total Liabilities | 26,590 | 24,623 | 21,905 | 22,515 | 24,890 | 23,793 | 19,589 | 20,839 | 23,767 | 22,625 | 18,856 | 19,596 | 22,460 | 21,696 | 17,833 | 18,166 | 21,363 | 21,010 | 17,996 | 18,342 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Additional Paid-In Capital | 16,783 | 16,709 | 16,565 | 16,449 | 16,317 | 16,184 | 16,043 | 15,890 | 15,697 | 15,550 | 15,398 | 15,227 | 15,072 | 14,938 | 14,795 | 14,674 | 14,549 | 14,431 | 14,229 | 14,176 |
Retained Earnings | 2,452 | 1,632 | 1,696 | 1,540 | 630 | 351 | 602 | 303 | -381 | -767 | -632 | -764 | -1,169 | -1,554 | -1,409 | -1,586 | -2,068 | -1,883 | -1,761 | -2,147 |
Treasury Stock | -17,839 | -17,577 | -16,786 | -16,458 | -15,924 | -15,243 | -14,856 | -14,677 | -14,204 | -13,671 | -13,023 | -12,550 | -11,937 | -11,341 | -10,869 | -10,503 | -10,331 | -10,309 | -10,262 | -10,205 |
Comprehensive Income & Other | -187 | -188 | -191 | -194 | -187 | -220 | -232 | -194 | -223 | -222 | -209 | -240 | -207 | -211 | -234 | -317 | -240 | -161 | -149 | -221 |
Total Common Equity | 1,209 | 576 | 1,284 | 1,337 | 836 | 1,072 | 1,557 | 1,322 | 889 | 890 | 1,534 | 1,673 | 1,759 | 1,832 | 2,283 | 2,268 | 1,910 | 2,078 | 2,057 | 1,603 |
Minority Interest | 1,262 | 1,260 | 1,263 | 1,256 | 1,250 | 1,249 | 1,242 | 1,244 | 1,237 | 1,246 | 1,252 | 1,253 | 1,457 | 1,458 | 1,445 | 1,445 | 1,471 | 1,489 | 1,495 | 1,488 |
Shareholders' Equity | 2,471 | 1,836 | 2,547 | 2,593 | 2,086 | 2,321 | 2,799 | 2,566 | 2,126 | 2,136 | 2,786 | 2,926 | 3,216 | 3,290 | 3,728 | 3,713 | 3,381 | 3,567 | 3,552 | 3,602 |
Total Liabilities & Equity | 29,061 | 26,459 | 24,452 | 25,108 | 26,976 | 26,114 | 22,388 | 23,405 | 25,893 | 24,761 | 21,642 | 22,522 | 25,676 | 24,986 | 21,561 | 21,879 | 24,744 | 24,577 | 21,548 | 21,944 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 5,690 | 4,710 | 6,487 | 6,490 | 6,497 | 6,467 | 6,594 | 6,554 | 6,551 | 6,557 | 6,633 | 6,538 | 6,549 | 6,548 | 6,629 | 6,552 | 7,061 | 8,072 | 8,887 | 8,851 |
Net Cash (Debt) | 1,437 | 1,084 | -754 | -320 | 174 | 409 | -2,111 | -931 | 353 | -270 | -2,380 | -987 | 374 | -35 | -1,921 | -1,429 | -909 | -1,590 | -3,667 | -3,705 |
Net Cash Growth (YoY) | 725.86% | 165.04% | - | - | -50.71% | - | - | - | -5.62% | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | 11.73 | 8.90 | -5.88 | -2.44 | 1.31 | 3.18 | -15.55 | -6.86 | 2.56 | -1.99 | -16.47 | -6.68 | 2.46 | -0.23 | -12.04 | -8.83 | -5.78 | -10.17 | -22.65 | -23.09 |
Filing Date Shares Outstanding | 120.02 | 120.02 | 122.53 | 122.53 | 123.72 | 127.12 | 128.86 | 128.35 | 130.18 | 132.75 | 136.29 | 138.85 | 143.36 | 148.12 | 153.35 | 156.09 | 157.56 | 157.1 | 155.75 | 151.53 |
Total Common Shares Outstanding | 120 | 120 | 122.5 | 123.04 | 124.49 | 127.74 | 128.79 | 128.84 | 130.8 | 133.53 | 137.05 | 139.85 | 144.41 | 149.61 | 153.28 | 156.49 | 157.55 | 157.08 | 155.65 | 151.45 |
Working Capital | -4,052 | -5,209 | -4,458 | -4,412 | -4,881 | -4,986 | -3,796 | -3,955 | -4,241 | -3,217 | -2,553 | -2,466 | -2,616 | -2,486 | -1,987 | -1,849 | -2,051 | -1,322 | -1,269 | -708 |
Book Value Per Share | 10.08 | 4.80 | 10.48 | 10.87 | 6.72 | 8.39 | 12.09 | 10.26 | 6.80 | 6.67 | 11.19 | 11.96 | 12.18 | 12.25 | 14.89 | 14.49 | 12.12 | 13.23 | 13.22 | 10.58 |
Tangible Book Value | -6,693 | -7,327 | -7,707 | -6,334 | -6,820 | -6,583 | -7,204 | -6,476 | -6,949 | -6,963 | -7,337 | -6,321 | -6,571 | -6,514 | -7,029 | -6,064 | -6,531 | -6,456 | -7,402 | -7,140 |
Tangible Book Value Per Share | -55.78 | -61.06 | -62.92 | -51.48 | -54.78 | -51.53 | -55.93 | -50.26 | -53.13 | -52.15 | -53.54 | -45.20 | -45.50 | -43.54 | -45.86 | -38.75 | -41.45 | -41.10 | -47.56 | -47.15 |
Land | - | - | 146 | - | - | - | 146 | - | - | - | 146 | - | - | - | 146 | - | - | - | 146 | - |
Buildings | - | - | 1,244 | - | - | - | 1,227 | - | - | - | 1,222 | - | - | - | 1,183 | - | - | - | 1,220 | - |
Machinery | - | - | 295 | - | - | - | 285 | - | - | - | 315 | - | - | - | 455 | - | - | - | 457 | - |
Construction In Progress | - | - | 83 | - | - | - | 196 | - | - | - | 151 | - | - | - | 63 | - | - | - | 33 | - |