National Vision Holdings, Inc. (EYE)
NASDAQ: EYE · Real-Time Price · USD
11.55
+0.21 (1.85%)
Nov 21, 2024, 4:00 PM EST - Market closed

National Vision Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Jan '22 Jan '21 Dec '19 2018 - 2014
Net Income
-15.9-65.942.12128.2436.2832.8
Upgrade
Depreciation & Amortization
94.0498.2599.9697.0991.5987.24
Upgrade
Other Amortization
7.476.529.339.0411.91.29
Upgrade
Asset Writedown & Restructuring Costs
18.2182.415.784.43228.89
Upgrade
Stock-Based Compensation
16.9120.1713.5114.8910.7412.67
Upgrade
Other Operating Activities
-6.10.34-0.8615.9913.7327.84
Upgrade
Change in Accounts Receivable
29.15-7.82-24.821.18-13.7-6.93
Upgrade
Change in Inventory
28.55-0.46-1.86-14.8811.43-15.89
Upgrade
Change in Accounts Payable
-23.322.280.95-0.5324.08-2.86
Upgrade
Change in Unearned Revenue
-1.047.46.6666.985.83
Upgrade
Change in Other Net Operating Assets
-24.8429.83-31.57-2.5119.9614.19
Upgrade
Operating Cash Flow
123.13173.03119.2258.94234.98165.08
Upgrade
Operating Cash Flow Growth
-18.53%45.16%-53.97%10.20%42.34%54.82%
Upgrade
Capital Expenditures
-96.29-114.77-113.55-95.52-76.82-101.33
Upgrade
Other Investing Activities
0.68-1.052.652.620.410.69
Upgrade
Investing Cash Flow
-95.61-115.82-110.89-92.9-76.41-100.63
Upgrade
Long-Term Debt Issued
----548.77566.55
Upgrade
Total Debt Issued
115---548.77566.55
Upgrade
Long-Term Debt Repaid
--106.92-3.91-171.97-372.47-594.88
Upgrade
Total Debt Repaid
-322.99-106.92-3.91-171.97-372.47-594.88
Upgrade
Net Debt Issued (Repaid)
-207.99-106.92-3.91-171.97176.3-28.33
Upgrade
Issuance of Common Stock
1.711.843.7411.8413.1114.77
Upgrade
Repurchase of Common Stock
-3.57-28.42-84.39-73.3-0.69-25.65
Upgrade
Other Financing Activities
-2.15-3.31--0.9-12.44-2.93
Upgrade
Financing Cash Flow
-211.99-136.81-84.56-234.32176.28-42.14
Upgrade
Net Cash Flow
-184.48-79.6-76.25-68.28334.8522.31
Upgrade
Free Cash Flow
26.8358.265.65163.42158.1663.76
Upgrade
Free Cash Flow Growth
-35.71%930.95%-96.54%3.33%148.07%2886.23%
Upgrade
Free Cash Flow Margin
1.23%2.74%0.28%7.86%9.24%3.70%
Upgrade
Free Cash Flow Per Share
0.340.740.071.701.910.78
Upgrade
Cash Interest Paid
12.9611.7416.9424.930.7933.94
Upgrade
Cash Income Tax Paid
7.237.577.4810.430.890.68
Upgrade
Levered Free Cash Flow
52.655.5810.84119.42136.8833.03
Upgrade
Unlevered Free Cash Flow
59.7861.197.81131.1155.1952.55
Upgrade
Change in Net Working Capital
-18.58-32.1238.721.61-63.06-2.42
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.