National Vision Holdings, Inc. (EYE)
NASDAQ: EYE · Real-Time Price · USD
15.87
-0.46 (-2.82%)
Jun 3, 2026, 10:01 AM EDT - Market open
National Vision Holdings Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 2,021 | 1,987 | 1,823 | 1,756 | 1,645 | 2,080 | |
Revenue Growth (YoY) | 9.20% | 9.00% | 3.81% | 6.79% | -20.91% | 21.49% |
Cost of Revenue | 833.42 | 819.47 | 764.06 | 734.66 | 667.67 | 904.78 |
Gross Profit | 1,188 | 1,168 | 1,059 | 1,022 | 977.01 | 1,175 |
Selling, General & Admin | 1,017 | 1,016 | 938.52 | 904.76 | 832.61 | 900.8 |
Depreciation & Amortization Expenses | 91.63 | 91.15 | 91.35 | 89.87 | 88.69 | 97.09 |
Other Operating Expenses | 1.26 | 1.79 | 39.75 | 2.6 | 2.95 | 1.92 |
Total Operating Expenses | 1,110 | 1,109 | 1,070 | 997.23 | 924.24 | 999.81 |
Operating Income | 77.93 | 58.83 | -10.36 | 24.49 | 52.77 | 174.94 |
Interest Expense | -15.42 | -17.15 | -16.18 | -14.34 | -0.46 | -25.61 |
Other Non-Operating Income (Expense) | - | - | 0.86 | -0.6 | - | - |
Total Non-Operating Income (Expense) | -15.42 | -17.15 | -15.33 | -14.94 | -0.46 | -25.61 |
Pretax Income | 62.51 | 41.68 | -25.68 | 9.55 | 52.3 | 149.33 |
Provision for Income Taxes | 15.91 | 12.08 | 1.48 | 6.01 | 15.55 | 21.08 |
Net Income | 46.6 | 29.6 | -28.5 | -65.9 | 42.12 | 128.24 |
Earnings From Discontinued Operations | - | - | -1.33 | -69.45 | 5.36 | - |
Net Income to Common | 46.6 | 29.6 | -28.5 | -65.9 | 42.12 | 128.24 |
Net Income Growth | - | - | - | - | -67.16% | 253.51% |
Shares Outstanding (Basic) | 79 | 79 | 79 | 78 | 80 | 82 |
Shares Outstanding (Diluted) | 81 | 81 | 79 | 79 | 80 | 96 |
Shares Change (YoY) | 2.94% | 2.52% | -0.01% | -2.12% | -16.47% | 16.11% |
EPS (Basic) | 0.58 | 0.37 | -0.36 | -0.84 | 0.46 | 1.57 |
EPS (Diluted) | 0.57 | 0.37 | -0.36 | -0.84 | 0.46 | 1.43 |
EPS Growth | - | - | - | - | -67.83% | 225.00% |
Shares Outstanding | 80.11 | 79.42 | 78.78 | 78.31 | 78.99 | 81.41 |
Free Cash Flow | 105.58 | 73.45 | 38.14 | 58.26 | 5.65 | 163.42 |
Free Cash Flow Growth | 43.73% | 92.57% | -34.53% | 930.95% | -96.54% | 3.33% |
Free Cash Flow Per Share | 1.30 | 0.91 | 0.49 | 0.74 | 0.07 | 1.70 |
Gross Margin | 58.76% | 58.77% | 58.10% | 58.17% | 59.40% | 56.49% |
Operating Margin | 3.86% | 2.96% | -0.57% | 1.39% | 3.21% | 8.41% |
Profit Margin | 0.76% | 1.49% | -1.49% | 0.20% | 2.24% | 6.17% |
FCF Margin | 5.22% | 3.70% | 2.09% | 3.32% | 0.34% | 7.86% |
EBITDA | 169.56 | 149.98 | 82.32 | 122.74 | 152.72 | 272.03 |
EBITDA Margin | 8.39% | 7.55% | 4.51% | 6.99% | 9.29% | 13.08% |
EBIT | 77.93 | 58.83 | -10.36 | 24.49 | 52.77 | 174.94 |
EBIT Margin | 3.86% | 2.96% | -0.57% | 1.39% | 3.21% | 8.41% |
Effective Tax Rate | 25.46% | 28.98% | -5.77% | 62.88% | 29.72% | 14.12% |