Home » Stocks » Ford Motor » Financials » Income Statement

Ford Motor Company (F)

Stock Price: $7.36 USD 0.08 (1.03%)
Updated Sep 18, 2020 11:53 AM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue155,900160,338156,776151,800149,558144,077146,917133,559135,605128,954116,283143,584170,572160,065176,835172,316166,095162,258160,504170,579160,703143,350153,627146,991137,137
Revenue Growth-2.77%2.27%3.28%1.5%3.8%-1.93%10%-1.51%5.16%10.9%-19.01%-15.82%6.56%-9.48%2.62%3.75%2.36%1.09%-5.91%6.15%12.11%-6.69%4.51%7.19%-
Cost of Revenue144,165145,732140,368135,042131,814131,903120,190113,039113,611104,45198,866126,620142,587148,866144,920135,755130,278125,027128,348125,651119,030104,616107,994108,882101,171
Gross Profit11,73514,60616,40816,75817,74412,17426,72720,52021,99424,50317,41716,96427,98511,19931,91536,56135,81737,23132,15644,92841,67338,73445,63338,10935,966
Selling, General & Admin11,16111,40311,52710,97210,76311,84210,85011,52910,88411,90913,02921,06521,16919,14824,58824,01224,45325,19625,00723,7218,8747,8347,9956,6256,044
Other Operating Expenses0.000.000.000.000.000.0020877.00-36.00-216.001,0301,8743,0682414831,2122,2483,0533,6611,95715,37214,81417,39215,69213,678
Operating Expenses11,16111,40311,52710,97210,76311,84211,05811,60610,84811,69314,05922,93924,23719,38925,07125,22426,70128,24928,66825,67824,24622,64825,38722,31719,722
Operating Income5743,2034,8815,7866,98133215,6698,91411,14612,8103,358-5,9753,748-8,1906,84411,3379,1168,9823,48819,25017,42716,08620,24615,79216,244
Interest Expense / Income1,0201,2281,1909517737973,6893,8284,4316,1526,7909,73711,0388,7838,4178,4719,1738,80110,81610,8607,6798,0369,7129,7049,424
Other Expense / Income231-2,352-4,442-1,938-4,046-1,700-2,398-2,553-1,957-495-6,036-884-3,162-1,705-2,158-815-2508342362,218-722-16,674-73.00-459602
Pretax Income-6774,3278,1336,77310,2541,23514,3787,6398,6727,1532,604-14,828-4,128-15,2685853,681193-653-7,5646,17210,47024,72410,6076,5476,218
Income Tax-7246504022,1842,8814.002,4252,026-11,541592-113-62.00-1,333-2,655-855643-46.00342-2,0962,7203,2482,7603,7412,1662,379
Net Income47.003,6777,7314,5897,3731,23111,9535,61320,2136,5612,717-14,766-2,795-12,6131,4403,038239-995-5,4683,4527,22221,9646,8664,3813,839
Shares Outstanding (Basic)3,9723,9743,9753,9743,9693,8493,9443,8133,8003,4492,9922,2731,9791,8791,8461,8301,8321,8191,8201,4831,2101,2111,1951,1791,071
Shares Outstanding (Diluted)4,0043,9983,998------3,4492,9922,2731,9791,8791,8461,8301,8321,8191,8201,4831,2101,2111,1951,1791,071
Shares Change-0.05%-0.03%0.03%0.13%3.12%-2.43%3.46%0.33%10.18%15.27%31.63%14.86%5.32%1.79%0.87%-0.11%0.71%-0.05%22.72%22.56%-0.08%1.34%1.36%10.08%-
EPS (Basic)0.010.931.941.161.860.313.041.475.331.900.91-6.50-1.41-6.720.781.660.13-0.55-3.022.345.9918.175.753.733.58
EPS (Diluted)0.010.921.931.151.840.312.941.414.941.660.86-6.50-1.41-6.720.771.520.13-0.54-3.022.305.8617.765.623.643.33
EPS Growth-98.91%-52.33%67.83%-37.5%493.55%-89.46%108.51%-71.46%197.59%93.02%-----49.34%1069.23%----60.75%-67%216.01%54.4%9.31%-
Free Cash Flow Per Share2.521.822.783.242.281.830.980.931.452.143.82-2.975.591.486.136.973.461.457.3715.4514.879.9714.758.3210.01
Dividend Per Share0.600.730.650.850.600.500.400.20-----0.250.400.400.400.401.057.801.2215.411.060.950.80
Dividend Growth-17.81%12.31%-23.53%41.67%20%25%100%-------37.5%0%0%0%-61.9%-86.53%541.73%-92.12%1348.68%11.88%19.47%-
Gross Margin7.5%9.1%10.5%11%11.9%8.4%18.2%15.4%16.2%19%15%11.8%16.4%7%18%21.2%21.6%22.9%20%26.3%25.9%27%29.7%25.9%26.2%
Operating Margin0.4%2.0%3.1%3.8%4.7%0.2%10.7%6.7%8.2%9.9%2.9%-4.2%2.2%-5.1%3.9%6.6%5.5%5.5%2.2%11.3%10.8%11.2%13.2%10.7%11.8%
Profit Margin-2.3%4.9%3%4.9%0.9%8.1%4.2%14.9%5.1%2.3%-10.3%-1.6%-7.9%0.8%1.8%0.1%-0.6%-3.4%2%4.5%15.3%4.5%3%2.8%
FCF Margin6.4%4.5%7.0%8.5%6.0%4.9%2.6%2.7%4.0%5.7%9.8%-4.7%6.5%1.7%6.4%7.4%3.8%1.6%8.4%13.4%11.2%8.4%11.5%6.7%7.8%
Effective Tax Rate-15.0%4.9%32.2%28.1%0.3%16.9%26.5%-8.3%-----17.5%---44.1%31.0%11.2%35.3%33.1%38.3%
EBITDA8,83313,96817,89516,44118,9939,45524,61116,76713,10313,3059,394-5,0916,910-6,4859,00212,1529,3668,1483,25217,03218,14932,76020,31916,25115,642
EBITDA Margin5.7%8.7%11.4%10.8%12.7%6.6%16.8%12.6%9.7%10.3%8.1%-3.5%4.1%-4.1%5.1%7.1%5.6%5%2%10%11.3%22.9%13.2%11.1%11.4%
EBIT3435,5559,3237,72411,0272,03218,06711,46713,10313,3059,394-5,0916,910-6,4859,00212,1529,3668,1483,25217,03218,14932,76020,31916,25115,642
EBIT Margin0.2%3.5%5.9%5.1%7.4%1.4%12.3%8.6%9.7%10.3%8.1%-3.5%4.1%-4.1%5.1%7.1%5.6%5.0%2.0%10.0%11.3%22.9%13.2%11.1%11.4%