Complete Solaria Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020
Revenue	87.62	66.48	68.82	29.38
Revenue Growth (YoY)	31.80%	-3.40%	134.24%	-
Cost of Revenue	69.83	46.65	40.12	17.1
Gross Profit	17.79	19.83	28.69	12.28
Selling, General & Admin	70.15	40.99	36.02	17.4
Operating Expenses	70.15	40.99	36.02	17.4
Operating Income	-52.36	-21.16	-7.33	-5.12
Interest Expense / Income	14.03	4.99	1.71	0.52
Other Expense / Income	203.18	3.31	0.24	0.04
Pretax Income	-269.58	-29.45	-9.28	-5.68
Income Tax	-0.02	0.03	0	0
Net Income	-269.56	-29.48	-9.28	-5.68
Shares Outstanding (Basic)	25	23	4	2
Shares Outstanding (Diluted)	25	23	4	2
Shares Change	9.76%	448.72%	113.68%	-
EPS (Basic)	-4.94	-1.31	-2.26	-2.96
EPS (Diluted)	-4.94	-1.31	-2.26	-2.96
Free Cash Flow	-60.59	-33.03	-12.06	-6.77
Free Cash Flow Per Share	-2.45	-1.47	-2.94	-3.53
Gross Margin	20.30%	29.83%	41.70%	41.80%
Operating Margin	-59.76%	-31.83%	-10.65%	-17.41%
Profit Margin	-307.65%	-44.34%	-13.49%	-19.34%
Free Cash Flow Margin	-69.15%	-49.68%	-17.52%	-23.05%
EBITDA	-253.67	-23.35	-6.77	-4.86
EBITDA Margin	-289.52%	-35.12%	-9.84%	-16.54%
Depreciation & Amortization	1.88	1.12	0.8	0.3
EBIT	-255.54	-24.46	-7.57	-5.16
EBIT Margin	-291.66%	-36.80%	-11.00%	-17.55%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).