FAT Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	480.46	407.22	118.88	18.12	22.51	17.83	2.17
Revenue Growth (YoY)	17.98%	242.55%	556.15%	-19.49%	26.19%	720.71%	-
Cost of Revenue	330.51	266.24	62.22	5.22	4.11	0	0
Gross Profit	149.95	140.99	56.67	12.9	18.39	17.83	2.17
Selling, General & Admin	93.12	113.31	41.78	14.88	12.26	13.53	2.12
Other Operating Expenses	34.5	45.58	14.07	14.29	0.22	0.07	0
Operating Expenses	127.62	158.89	55.84	29.17	12.48	13.6	2.12
Operating Income	22.33	-17.9	0.82	-16.27	5.92	4.24	0.05
Interest Expense / Income	99.34	78.48	26.86	3.38	4.76	3.82	0.21
Other Expense / Income	19.35	11	9.08	-1.09	1.67	2.49	0.05
Pretax Income	-96.37	-107.38	-35.12	-18.55	-0.51	-2.07	-0.21
Income Tax	-6.26	18.81	-3.54	-3.69	0.51	-0.28	0.41
Net Income	-90.11	-126.19	-31.58	-14.86	-1.02	-1.8	-0.61
Preferred Dividends	7.01	6.64	0	0	0	0	0
Shares Outstanding (Basic)	17	16	15	12	12	13	10
Shares Outstanding (Diluted)	17	16	15	12	12	13	10
Shares Change	0.75%	12.41%	23.19%	0.63%	-5.70%	26.30%	-
EPS (Basic)	-5.85	-8.06	-2.15	-1.25	-0.09	-0.14	-0.06
EPS (Diluted)	-5.85	-8.06	-2.15	-1.25	-0.09	-0.14	-0.06
Free Cash Flow	-54.5	-58.89	-5.51	-11.94	1.55	1.69	1.5
Free Cash Flow Per Share	-3.28	-3.57	-0.38	-1.00	0.13	0.14	0.15
Dividend Per Share	0.560	0.540	0.520	-	0.105	0.315	-
Dividend Growth	3.70%	3.85%	-	-	-66.67%	-	-
Gross Margin	31.21%	34.62%	47.67%	71.20%	81.73%	100.00%	100.00%
Operating Margin	4.65%	-4.40%	0.69%	-89.78%	26.30%	23.75%	2.30%
Profit Margin	-18.76%	-30.99%	-26.57%	-82.02%	-4.52%	-10.08%	-28.21%
Free Cash Flow Margin	-11.34%	-14.46%	-4.63%	-65.92%	6.88%	9.47%	68.98%
EBITDA	34.11	-1.89	0.22	-14	5.03	2.1	0.02
EBITDA Margin	7.10%	-0.46%	0.18%	-77.28%	22.37%	11.78%	1.01%
Depreciation & Amortization	31.13	27.02	8.47	1.17	0.79	0.36	0.02
EBIT	2.98	-28.9	-8.26	-15.17	4.25	1.74	-0
EBIT Margin	0.62%	-7.10%	-6.94%	-83.75%	18.88%	9.77%	-0.05%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).