FAT Brands Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017
Market Capitalization	120	102	92	163	80	56	57	89
Market Cap Growth	-	11.19%	-43.75%	104.36%	41.49%	-0.62%	-36.53%	-
Enterprise Value	1,466	1,407	1,156	1,093	171	87	71	107
PE Ratio	-1.34	-1.13	-0.72	-5.15	-5.36	-55.26	-31.49	-145.51
PS Ratio	0.22	0.21	0.23	1.37	4.39	2.50	3.17	41.05
PB Ratio	-0.43	-0.40	-0.57	-7.51	-1.90	10.46	9.86	44.40
P/FCF Ratio	-1.76	-1.87	-1.55	-29.54	-6.66	36.32	33.52	59.51
P/OCF Ratio	-2.47	-2.86	-1.93	238.51	-6.93	35.29	30.82	59.51
EV/Sales Ratio	2.78	2.93	2.84	9.20	9.42	3.86	4.00	49.38
EV/EBITDA Ratio	40.15	41.26	-613.01	5015.72	-12.19	17.25	33.96	4876.95
EV/EBIT Ratio	635.18	472.74	-40.00	-132.44	-11.25	20.44	40.94	-107293.00
EV/FCF Ratio	-20.16	-25.82	-19.63	-198.55	-14.29	56.06	42.25	71.58
Debt / Equity Ratio	-4.81	-5.40	-7.03	-46.74	-2.34	5.69	2.68	9.02
Debt / EBITDA Ratio	39.10	40.52	-593.15	4642.92	-6.99	6.08	7.33	823.86
Debt / FCF Ratio	-19.49	-25.35	-19.00	-183.79	-8.20	19.75	9.12	12.09
Quick Ratio	0.37	0.35	0.29	0.51	0.15	0.67	0.65	1.34
Current Ratio	0.47	0.44	0.36	0.60	0.33	0.23	0.13	0.18
Asset Turnover	0.40	0.38	0.33	0.22	0.16	0.30	0.41	-
Interest Coverage	0.02	0.03	-0.37	-0.31	-4.50	0.89	0.46	0.00
Return on Equity (ROE)	39.10%	40.90%	141.00%	96.20%	198.30%	-18.90%	-36.70%	-
Return on Assets (ROA)	-7.30%	-7.10%	-10.20%	-5.80%	-13.10%	-1.40%	-4.10%	-
Return on Capital (ROIC)	1.82%	1.98%	-1.87%	0.08%	-29.02%	16.45%	20.04%	0.25%
Earnings Yield	-82.04%	-88.57%	-137.91%	-19.42%	-18.67%	-1.81%	-3.18%	-0.69%
FCF Yield	-62.43%	-53.57%	-64.35%	-3.39%	-15.01%	2.75%	2.98%	1.68%
Dividend Yield	9.18%	9.20%	9.80%	5.20%	0.00%	2.50%	7.30%	0.00%
Payout Ratio	-6.80%	-9.60%	-6.70%	-24.20%	0.00%	-116.70%	-225.00%	0.00%
Buyback Yield / Dilution	-2.79%	-0.75%	-12.41%	-23.19%	-0.63%	5.70%	-26.30%	-
Total Shareholder Return	6.39%	8.45%	-2.61%	-17.99%	-0.63%	8.20%	-19.00%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).