Fortune Brands Innovations, Inc. (FBIN)
NYSE: FBIN · Real-Time Price · USD
47.99
-2.79 (-5.49%)
At close: Aug 10, 2026, 4:00 PM EDT
49.18
+1.19 (2.48%)
After-hours: Aug 10, 2026, 7:52 PM EDT
FBIN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,392 | 4,463 | 4,609 | 4,626 | 4,723 | 4,801 | |
Revenue Growth | -2.31% | -3.16% | -0.37% | -2.05% | -1.63% | 32.58% |
Cost of Revenue | 2,374 | 2,474 | 2,543 | 2,715 | 2,790 | 2,841 |
Gross Profit | 2,018 | 1,989 | 2,066 | 1,911 | 1,933 | 1,961 |
Selling, General & Admin | 1,335 | 1,292 | 1,239 | 1,168 | 1,078 | 1,094 |
Depreciation & Amortization Expenses | 75.2 | 75.2 | 73.1 | 62.1 | 48.3 | 46.4 |
Other Operating Expenses | 26.3 | 106 | 16.2 | 66 | 32.4 | 9.3 |
Total Operating Expenses | 1,436 | 1,473 | 1,328 | 1,297 | 1,159 | 1,149 |
Operating Income | 298.8 | 516.1 | 737.9 | 614.9 | 774.3 | 811.1 |
Interest Expense | -109.3 | -115.2 | -120.5 | -116.5 | -119.2 | -84.3 |
Other Non-Operating Income (Expense) | -4.8 | 4.1 | -11.9 | 19.5 | 12 | -0.4 |
Total Non-Operating Income (Expense) | -114.1 | -111.1 | -132.4 | -97 | -107.2 | -84.7 |
Pretax Income | 184.7 | 405 | 605.5 | 517.9 | 667.1 | 726.4 |
Provision for Income Taxes | 35.8 | 106.2 | 133.6 | 112.4 | 127.2 | 166.7 |
Net Income | 148.9 | 298.8 | 471.9 | 404.5 | 686.7 | 772.4 |
Earnings From Discontinued Operations | - | - | - | -1 | 146.8 | 212.7 |
Net Income to Common | 148.9 | 298.8 | 471.9 | 403.5 | 833.5 | 985.1 |
Net Income Growth | -62.15% | -36.68% | 16.95% | -51.59% | -15.39% | 78.11% |
Shares Outstanding (Basic) | 120 | 121 | 125 | 127 | 130 | 138 |
Shares Outstanding (Diluted) | 120 | 121 | 126 | 128 | 131 | 140 |
Shares Change | -2.73% | -3.58% | -1.57% | -2.74% | -5.88% | -0.50% |
EPS (Basic) | 1.23 | 2.48 | 3.78 | 3.19 | 5.27 | 5.62 |
EPS (Diluted) | 1.23 | 2.47 | 3.75 | 3.17 | 5.23 | 5.54 |
EPS Growth | -61.32% | -34.13% | 18.30% | -39.39% | -5.60% | 40.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 400.5 | 366.8 | 474.5 | 799.3 | 320.2 | 474.5 |
Free Cash Flow Growth | 1.70% | -22.70% | -40.64% | 149.63% | -32.52% | -29.73% |
Free Cash Flow Per Share | 3.33 | 3.03 | 3.77 | 6.26 | 2.44 | 3.40 |
Dividends Per Share | 1.020 | 1.000 | 0.960 | 0.920 | 1.120 | 1.040 |
Dividend Growth | 4.08% | 4.17% | 4.35% | -17.86% | 7.69% | 8.33% |
Gross Margin | 45.95% | 44.57% | 44.83% | 41.32% | 40.93% | 40.83% |
Operating Margin | 6.80% | 11.56% | 16.01% | 13.29% | 16.39% | 16.89% |
Profit Margin | 3.39% | 6.69% | 10.24% | 8.74% | 14.54% | 16.09% |
FCF Margin | 9.12% | 8.22% | 10.30% | 17.28% | 6.78% | 9.88% |
EBITDA | 475.9 | 710.5 | 931.5 | 783.7 | 965.9 | 1,000 |
EBITDA Margin | 10.84% | 15.92% | 20.21% | 16.94% | 20.45% | 20.83% |
EBIT | 298.8 | 516.1 | 737.9 | 614.9 | 774.3 | 811.1 |
EBIT Margin | 6.80% | 11.56% | 16.01% | 13.29% | 16.39% | 16.89% |
Effective Tax Rate | 19.38% | 26.22% | 22.06% | 21.70% | 19.07% | 22.95% |