Fortune Brands Innovations, Inc. (FBIN)
NYSE: FBIN · Real-Time Price · USD
49.74
-1.90 (-3.68%)
Nov 10, 2026, 4:00 PM EST - Market closed
FBIN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,356 | 4,463 | 4,609 | 4,626 | 4,723 | 4,801 | |
Revenue Growth | -2.97% | -3.16% | -0.37% | -2.05% | -1.63% | 32.58% |
Cost of Revenue | 2,475 | 2,441 | 2,518 | 2,693 | 2,797 | 2,839 |
Gross Profit | 1,882 | 2,022 | 2,091 | 1,933 | 1,927 | 1,963 |
Selling, General & Admin | 1,336 | 1,251 | 1,251 | 1,167 | 1,068 | 1,085 |
Amortization of Goodwill & Intangibles | 71.6 | 75.2 | 73.1 | 62.1 | 48.3 | 46.4 |
Operating Expenses | 1,407 | 1,326 | 1,324 | 1,229 | 1,117 | 1,132 |
Operating Income | 474.5 | 695.7 | 767.5 | 704.2 | 809.8 | 831 |
Interest Expense | -105.1 | -115.2 | -120.5 | -116.5 | -119.2 | -84.3 |
Interest & Investment Income | 10.8 | 6.5 | 5.1 | 14.2 | 5.8 | 2.1 |
Currency Exchange Gain (Loss) | -5.3 | -3.4 | -4.7 | 3.4 | -3.3 | -4.6 |
Other Non Operating Income (Expenses) | -2.6 | 1.7 | -0.6 | 0.3 | 0.8 | - |
EBT Excluding Unusual Items | 372.3 | 585.3 | 646.8 | 605.6 | 693.9 | 744.2 |
Merger & Restructuring Charges | -61.2 | -109.1 | -41.3 | -54.2 | -26.8 | -12.8 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -5 |
Asset Writedown | -303.1 | -50.1 | - | -33.5 | - | - |
Other Unusual Items | 122.5 | -21.1 | - | - | - | - |
Pretax Income | 130.5 | 405 | 605.5 | 517.9 | 667.1 | 726.4 |
Income Tax Expense | 2.5 | 106.2 | 133.6 | 112.4 | 127.2 | 166.7 |
Earnings From Continuing Operations | 128 | 298.8 | 471.9 | 405.5 | 539.9 | 559.7 |
Earnings From Discontinued Operations | - | - | - | -1 | 146.8 | 212.7 |
Net Income to Company | 128 | 298.8 | 471.9 | 404.5 | 686.7 | 772.4 |
Net Income | 128 | 298.8 | 471.9 | 404.5 | 686.7 | 772.4 |
Net Income to Common | 128 | 298.8 | 471.9 | 404.5 | 686.7 | 772.4 |
Net Income Growth | -60.92% | -36.68% | 16.66% | -41.09% | -11.09% | 39.65% |
Shares Outstanding (Basic) | 120 | 121 | 125 | 127 | 130 | 138 |
Shares Outstanding (Diluted) | 120 | 121 | 126 | 128 | 131 | 140 |
Shares Change | -1.96% | -3.58% | -1.57% | -2.74% | -5.88% | -0.50% |
EPS (Basic) | 1.07 | 2.48 | 3.78 | 3.19 | 5.27 | 5.62 |
EPS (Diluted) | 1.07 | 2.47 | 3.75 | 3.16 | 5.23 | 5.53 |
EPS Growth | -59.97% | -34.13% | 18.59% | -39.52% | -5.54% | 40.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 554.6 | 366.8 | 474.5 | 799.3 | 320.2 | 474.5 |
Free Cash Flow Per Share | 4.63 | 3.03 | 3.77 | 6.26 | 2.44 | 3.40 |
Dividend Per Share | 1.020 | 1.000 | 0.960 | 0.920 | 1.120 | 1.040 |
Dividend Growth | 37.84% | 4.17% | 4.35% | -17.86% | 7.69% | 8.33% |
Gross Margin | 43.20% | 45.31% | 45.38% | 41.79% | 40.79% | 40.88% |
Operating Margin | 10.89% | 15.59% | 16.65% | 15.22% | 17.15% | 17.31% |
Profit Margin | 2.94% | 6.69% | 10.24% | 8.74% | 14.54% | 16.09% |
Free Cash Flow Margin | 12.73% | 8.22% | 10.29% | 17.28% | 6.78% | 9.88% |
EBITDA | 638.6 | 890.1 | 961.1 | 873 | 941 | 957.9 |
EBITDA Margin | 14.66% | 19.94% | 20.85% | 18.87% | 19.92% | 19.95% |
D&A For EBITDA | 164.1 | 194.4 | 193.6 | 168.8 | 131.2 | 126.9 |
EBIT | 474.5 | 695.7 | 767.5 | 704.2 | 809.8 | 831 |
EBIT Margin | 10.89% | 15.59% | 16.65% | 15.22% | 17.15% | 17.31% |
Effective Tax Rate | 1.92% | 26.22% | 22.06% | 21.70% | 19.07% | 22.95% |