Falcon's Beyond Global, Inc. (FBYD)
NASDAQ: FBYD · Real-Time Price · USD
9.02
-0.46 (-4.83%)
Dec 3, 2024, 10:18 AM EST - Market open

Falcon's Beyond Global Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21
Revenue
7.5318.2415.956.07
Revenue Growth (YoY)
-62.38%14.38%162.72%-
Cost of Revenue
-10.1511.344.05
Gross Profit
7.538.094.612.02
Selling, General & Admin
21.4328.0618.447.57
Research & Development
0.061.252.77-
Operating Expenses
16.0230.8921.958.15
Operating Income
-8.49-22.8-17.34-6.13
Interest Expense
-1.37-1.12-1.11-0.69
Interest & Investment Income
0.010.1--
Earnings From Equity Investments
-45.85-52.451.51-2.42
Currency Exchange Gain (Loss)
1.060.37-0.48-0.42
Other Non Operating Income (Expenses)
-10.65-8.94--
EBT Excluding Unusual Items
-65.28-84.85-17.42-9.65
Merger & Restructuring Charges
-17.11-26.02--
Gain (Loss) on Sale of Assets
---0.01-
Asset Writedown
--2.38--
Other Unusual Items
-173.14-318.01-0.19
Pretax Income
-255.54-431.26-17.43-9.47
Income Tax Expense
-0.3-0.33--
Net Income
-392.32-430.93-17.43-9.47
Net Income to Common
-392.32-430.93-17.43-9.47
Shares Outstanding (Basic)
1075246
Shares Outstanding (Diluted)
1075246
Shares Change (YoY)
-81.49%-86.35%14.02%-
EPS (Basic)
-38.97-60.74-0.34-0.21
EPS (Diluted)
-39.58-60.74-0.34-0.21
Free Cash Flow
-15.77-23.73-19.61-7.68
Free Cash Flow Per Share
-1.57-3.34-0.38-0.17
Gross Margin
100.00%44.36%28.88%33.27%
Operating Margin
-112.75%-124.95%-108.72%-100.99%
Profit Margin
-5210.04%-2362.04%-109.27%-155.92%
Free Cash Flow Margin
-209.42%-130.07%-122.95%-126.42%
EBITDA
-8.56-21.29-16.6-5.61
EBITDA Margin
-113.68%-116.72%-104.10%-92.47%
D&A For EBITDA
-0.071.50.740.52
EBIT
-8.49-22.8-17.34-6.13
EBIT Margin
-112.75%-124.95%-108.72%-100.99%
Source: S&P Capital IQ. Standard template. Financial Sources.