| Revenue | 6.94 | 6.75 | 18.24 | 15.95 | 6.07 |
| Revenue Growth (YoY) | -34.35% | -63.03% | 14.38% | 162.72% | - |
| Cost of Revenue | 0.11 | - | 10.15 | 11.34 | 4.05 |
| Gross Profit | 6.83 | 6.75 | 8.09 | 4.61 | 2.02 |
| Selling, General & Admin | 21.91 | 22.41 | 28.06 | 18.44 | 7.57 |
| Research & Development | 0.28 | 0.18 | 1.25 | 2.77 | - |
| Operating Expenses | 22.2 | 22.61 | 36.85 | 21.95 | 8.15 |
| Operating Income | -15.37 | -15.86 | -28.76 | -17.34 | -6.13 |
| Interest Expense | -2.96 | -1.9 | -1.12 | -1.11 | -0.69 |
| Interest & Investment Income | 0.01 | 0.01 | 0.1 | - | - |
| Earnings From Equity Investments | -8.34 | -3.12 | -52.45 | 1.51 | -2.42 |
| Currency Exchange Gain (Loss) | 0.05 | -1.08 | 0.37 | -0.48 | -0.42 |
| Other Non Operating Income (Expenses) | 0.33 | -0.84 | -2.97 | - | - |
| EBT Excluding Unusual Items | -26.28 | -22.78 | -84.85 | -17.42 | -9.65 |
| Merger & Restructuring Charges | -0.01 | -0.01 | -26.02 | - | - |
| Gain (Loss) on Sale of Assets | - | - | - | -0.01 | - |
| Asset Writedown | - | - | -2.38 | - | - |
| Other Unusual Items | 53.66 | 172.27 | -318.01 | - | 0.19 |
| Pretax Income | 27.37 | 149.48 | -431.26 | -17.43 | -9.47 |
| Income Tax Expense | 0 | 0 | -0.33 | - | - |
| Earnings From Continuing Operations | 27.37 | 149.48 | -430.93 | -17.43 | -9.47 |
| Minority Interest in Earnings | -26.09 | -127.42 | 383.33 | - | - |
| Net Income | 1.27 | 22.06 | -47.6 | -17.43 | -9.47 |
| Net Income to Common | 1.27 | 22.06 | -47.6 | -17.43 | -9.47 |
| Shares Outstanding (Basic) | 19 | 13 | 9 | 62 | 55 |
| Shares Outstanding (Diluted) | 19 | 13 | 9 | 62 | 55 |
| Shares Change (YoY) | 63.14% | 49.47% | -86.34% | 14.02% | - |
| EPS (Basic) | 0.07 | 1.76 | -5.59 | -0.28 | -0.17 |
| EPS (Diluted) | -0.05 | 1.41 | -5.59 | -0.28 | -0.17 |
| Free Cash Flow | -7.94 | -12.56 | -23.73 | -19.61 | -7.68 |
| Free Cash Flow Per Share | -0.41 | -0.99 | -2.79 | -0.31 | -0.14 |
| Gross Margin | 98.47% | 100.00% | 44.36% | 28.88% | 33.27% |
| Operating Margin | -221.59% | -235.14% | -157.64% | -108.72% | -100.99% |
| Profit Margin | 18.35% | 327.01% | -260.93% | -109.27% | -155.92% |
| Free Cash Flow Margin | -114.43% | -186.26% | -130.07% | -122.95% | -126.42% |
| EBITDA | -15.36 | -15.85 | -27.18 | -16.6 | -5.61 |
| EBITDA Margin | -221.46% | -235.05% | -149.00% | -104.10% | -92.47% |
| D&A For EBITDA | 0.01 | 0.01 | 1.58 | 0.74 | 0.52 |
| EBIT | -15.37 | -15.86 | -28.76 | -17.34 | -6.13 |
| EBIT Margin | -221.59% | -235.14% | -157.64% | -108.72% | -100.99% |
| Effective Tax Rate | 0.01% | 0.00% | - | - | - |