Falcon's Beyond Global, Inc. (FBYD)

Falcon's Beyond Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	7.69	6.75	18.24	15.95	6.07
Revenue Growth (YoY)	9.17%	-63.03%	14.38%	162.72%	-
Cost of Revenue	0.54	-	10.15	11.34	4.05
Gross Profit	7.15	6.75	8.09	4.61	2.02
Selling, General & Admin	23.25	22.41	28.06	18.44	7.57
Research & Development	0.35	0.18	1.25	2.77	-
Operating Expenses	23.65	22.61	36.85	21.95	8.15
Operating Income	-16.5	-15.86	-28.76	-17.34	-6.13
Interest Expense	-3.37	-1.9	-1.12	-1.11	-0.69
Interest & Investment Income	0.01	0.01	0.1	-	-
Earnings From Equity Investments	15.79	-3.12	-52.45	1.51	-2.42
Currency Exchange Gain (Loss)	1.65	-1.08	0.37	-0.48	-0.42
Other Non Operating Income (Expenses)	6.22	-0.84	-2.97	-	-
EBT Excluding Unusual Items	3.8	-22.78	-84.85	-17.42	-9.65
Merger & Restructuring Charges	-	-0.01	-26.02	-	-
Gain (Loss) on Sale of Assets	-	-	-	-0.01	-
Asset Writedown	-	-	-2.38	-	-
Other Unusual Items	40.65	172.27	-318.01	-	0.19
Pretax Income	44.45	149.48	-431.26	-17.43	-9.47
Income Tax Expense	0	0	-0.33	-	-
Earnings From Continuing Operations	44.45	149.48	-430.93	-17.43	-9.47
Minority Interest in Earnings	-33.19	-127.42	383.33	-	-
Net Income	11.26	22.06	-47.6	-17.43	-9.47
Net Income to Common	11.26	22.06	-47.6	-17.43	-9.47
Shares Outstanding (Basic)	26	13	9	62	55
Shares Outstanding (Diluted)	26	13	9	62	55
Shares Change (YoY)	112.32%	49.47%	-86.34%	14.02%	-
EPS (Basic)	0.44	1.76	-5.59	-0.28	-0.17
EPS (Diluted)	0.43	1.41	-5.59	-0.28	-0.17
Free Cash Flow	-13.22	-12.56	-23.73	-19.61	-7.68
Free Cash Flow Per Share	-0.52	-0.99	-2.79	-0.31	-0.14
Gross Margin	93.02%	100.00%	44.36%	28.88%	33.27%
Operating Margin	-214.58%	-235.14%	-157.64%	-108.72%	-100.99%
Profit Margin	146.51%	327.01%	-260.93%	-109.27%	-155.92%
Free Cash Flow Margin	-172.01%	-186.26%	-130.07%	-122.95%	-126.42%
EBITDA	-16.45	-15.85	-27.18	-16.6	-5.61
EBITDA Margin	-213.97%	-235.05%	-149.00%	-104.10%	-92.47%
D&A For EBITDA	0.05	0.01	1.58	0.74	0.52
EBIT	-16.5	-15.86	-28.76	-17.34	-6.13
EBIT Margin	-214.58%	-235.14%	-157.64%	-108.72%	-100.99%
Effective Tax Rate	0.01%	0.00%	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q