Falcon's Beyond Global, Inc. (FBYD)
NASDAQ: FBYD · Real-Time Price · USD
10.64
-0.01 (-0.09%)
At close: Aug 21, 2026, 4:00 PM EDT
10.66
+0.01 (0.14%)
After-hours: Aug 21, 2026, 7:30 PM EDT
Falcon's Beyond Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21.63 | 14.9 | 6.75 | 18.24 | 15.95 | 6.07 | |
Revenue Growth | 181.39% | 120.84% | -63.03% | 14.38% | 162.72% | - |
Cost of Revenue | 7.59 | 3.95 | - | 10.15 | 11.34 | 4.05 |
Gross Profit | 14.05 | 10.94 | 6.75 | 8.09 | 4.61 | 2.02 |
Selling, General & Admin | 27.94 | 25.5 | 22.41 | 28.06 | 18.44 | 8.23 |
Research & Development | -0 | 0.2 | 0.18 | 1.25 | 2.77 | - |
Operating Expenses | 28.51 | 26.04 | 22.61 | 36.85 | 21.95 | 8.81 |
Operating Income | -14.47 | -15.1 | -15.86 | -28.76 | -17.34 | -6.79 |
Interest Expense | -1.6 | -3.38 | -1.9 | -1.12 | -1.11 | -0.69 |
Interest & Investment Income | 0.02 | 0.01 | 0.01 | 0.1 | - | - |
Earnings From Equity Investments | -4.89 | 16.96 | -3.12 | -52.45 | 1.51 | -2.42 |
Currency Exchange Gain (Loss) | -0.04 | 2.15 | -1.08 | 0.37 | -0.48 | -0.42 |
Other Non Operating Income (Expenses) | -0.09 | 4.58 | -0.84 | -2.97 | - | - |
EBT Excluding Unusual Items | -21.06 | 5.21 | -22.78 | -84.85 | -17.42 | -10.31 |
Merger & Restructuring Charges | 15.06 | - | -0.01 | -26.02 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.01 | - |
Asset Writedown | - | - | - | -2.38 | - | - |
Other Unusual Items | 1.1 | 1.1 | 172.27 | -318.01 | - | 0.85 |
Pretax Income | -4.91 | 6.31 | 149.48 | -431.26 | -17.43 | -9.47 |
Income Tax Expense | -0 | -0 | 0 | -0.33 | - | - |
Earnings From Continuing Operations | -4.91 | 6.31 | 149.48 | -430.93 | -17.43 | -9.47 |
Minority Interest in Earnings | 3.05 | -3.47 | -127.42 | 383.33 | - | - |
Net Income | -1.86 | 2.84 | 22.06 | -47.6 | -17.43 | -9.47 |
Preferred Dividends & Other Adjustments | 1.78 | 0.54 | - | - | - | - |
Net Income to Common | -3.64 | 2.3 | 22.06 | -47.6 | -17.43 | -9.47 |
Net Income Growth | - | -89.58% | - | - | - | - |
Shares Outstanding (Basic) | 45 | 39 | 13 | 9 | 62 | 55 |
Shares Outstanding (Diluted) | 45 | 39 | 13 | 9 | 62 | 55 |
Shares Change | 75.97% | 208.47% | 49.47% | -86.34% | 14.02% | - |
EPS (Basic) | -0.08 | 0.06 | 1.76 | -5.59 | -0.28 | -0.17 |
EPS (Diluted) | -0.08 | 0.03 | 1.41 | -5.59 | -0.28 | -0.17 |
EPS Growth | - | -97.98% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -18.07 | -24.76 | -12.56 | -23.73 | -19.61 | -7.68 |
Free Cash Flow Per Share | -0.40 | -0.63 | -0.99 | -2.79 | -0.31 | -0.14 |
Gross Margin | 64.93% | 73.47% | 100.00% | 44.36% | 28.88% | 33.27% |
Operating Margin | -66.86% | -101.37% | -235.14% | -157.64% | -108.72% | -111.86% |
Profit Margin | -16.83% | 15.43% | 327.01% | -260.93% | -109.27% | -155.92% |
Free Cash Flow Margin | -83.51% | -166.19% | -186.26% | -130.07% | -122.95% | -126.42% |
EBITDA | -13.9 | -14.75 | -15.85 | -27.18 | -16.6 | -6.27 |
EBITDA Margin | -64.23% | -99.03% | -235.05% | -149.00% | -104.10% | -103.34% |
D&A For EBITDA | 0.57 | 0.35 | 0.01 | 1.58 | 0.74 | 0.52 |
EBIT | -14.47 | -15.1 | -15.86 | -28.76 | -17.34 | -6.79 |
EBIT Margin | -66.86% | -101.37% | -235.14% | -157.64% | -108.72% | -111.86% |
Effective Tax Rate | - | - | 0.00% | - | - | - |
Revenue as Reported | 21.63 | 14.9 | 6.75 | - | - | - |