FirstCash Holdings, Inc. (FCFS)

FirstCash Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenues Before Loan Losses	3,661	3,389	3,152	2,729	1,699
Provision for Credit Losses	162.71	143.83	123.03	118.5	48.95
Revenue	3,498	3,245	3,029	2,610	1,650
Revenue Growth (YoY)	7.82%	7.13%	16.02%	58.21%	1.12%
Compensation Expenses	933.73	900.98	832.15	728.91	564.83
Selling, General & Admin	232.84	177.98	181.65	147.94	111.26
Other Non-Interest Expenses	1,884	1,823	1,722	1,410	807.42
Total Non-Interest Expense	3,051	2,902	2,736	2,287	1,484
Pretax Income	447.56	342.78	292.85	323.63	166.5
Provision for Income Taxes	117.19	83.96	73.55	70.14	41.59
Net Income	330.38	258.82	219.3	253.5	124.91
Net Income to Common	330.38	258.82	219.3	253.5	124.91
Net Income Growth	27.65%	18.02%	-13.49%	102.94%	17.20%
Shares Outstanding (Basic)	44	45	45	47	41
Shares Outstanding (Diluted)	45	45	46	47	41
Shares Change (YoY)	-1.42%	-1.15%	-3.46%	15.37%	-1.39%
EPS (Basic)	7.46	5.76	4.82	5.37	3.05
EPS (Diluted)	7.42	5.73	4.80	5.37	3.05
EPS Growth	29.49%	19.38%	-10.62%	76.07%	18.68%
Shares Outstanding	43.98	44.75	45.11	46.29	48.48
Free Cash Flow	469.12	385.64	285.54	350.82	101.78
Free Cash Flow Growth	21.64%	35.06%	-18.61%	244.70%	-26.90%
Free Cash Flow Per Share	10.54	8.54	6.25	7.41	2.48
Dividends Per Share	1.600	1.460	1.360	1.260	1.170
Dividend Growth	9.59%	7.35%	7.94%	7.69%	8.33%
Profit Margin	9.78%	8.40%	7.69%	10.26%	7.60%
FCF Margin	13.89%	12.52%	10.01%	14.20%	6.19%
EBITDA	430.93	538.25	520.62	457.33	58.73
EBITDA Margin	12.76%	17.47%	18.25%	18.51%	3.57%
Effective Tax Rate	26.18%	24.49%	25.11%	21.67%	24.98%

Updated Feb 5, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q