FCPT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	283.37	262.65	237.13	219.88	193.61	172.81
Other Revenue	32.56	31.48	30.94	30.73	29.58	26.57
Total Revenue	315.93	294.13	268.07	250.61	223.19	199.38
Revenue Growth (YoY	10.16%	9.72%	6.97%	12.28%	11.95%	16.63%
Property Expenses	44.96	43	40.6	40.26	35.81	29.6
Selling, General & Administrative	27.86	26.84	23.79	22.68	20.04	17.65
Depreciation & Amortization	67.66	60.42	54.51	50.73	41.47	34.83
Total Operating Expenses	140.48	130.27	118.9	113.67	97.33	82.08
Operating Income	175.45	163.86	149.17	136.94	125.87	117.3
Interest Expense	-57.41	-51.87	-49.23	-44.61	-36.41	-32.56
Other Non-Operating Income	1.39	0.8	0.96	0.92	0.54	0.04
EBT Excluding Unusual Items	119.43	112.79	100.9	93.25	90.01	84.78
Gain (Loss) on Sale of Assets	-	-	-	2.34	8.14	0.43
Pretax Income	119.43	112.79	100.9	95.59	98.15	85.21
Income Tax Expense	0.72	0.3	0.31	0.13	0.24	-0.53
Earnings From Continuing Operations	118.71	112.49	100.6	95.46	97.91	85.75
Minority Interest in Earnings	-0.12	-0.12	-0.12	-0.12	-0.14	-0.16
Net Income	118.59	112.36	100.47	95.34	97.77	85.58
Net Income to Common	118.59	112.36	100.47	95.34	97.77	85.58
Net Income Growth	8.69%	11.83%	5.38%	-2.49%	14.24%	10.67%
Basic Shares Outstanding	109	103	94	89	82	77
Diluted Shares Outstanding	109	103	94	89	82	77
Shares Change	8.28%	9.45%	5.99%	8.48%	6.47%	7.30%
EPS (Basic)	1.09	1.09	1.07	1.08	1.20	1.12
EPS (Diluted)	1.09	1.09	1.07	1.07	1.20	1.11
EPS Growth	0.88%	1.87%	0%	-10.71%	7.96%	2.78%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	1.466	1.431	1.390	1.365	1.337	1.285
Dividend Growth	3.25%	2.99%	1.83%	2.06%	4.09%	4.26%
Operating Margin	55.54%	55.71%	55.65%	54.64%	56.39%	58.83%
Profit Margin	37.54%	38.20%	37.48%	38.04%	43.81%	42.92%
EBITDA	243.22	224.46	204.89	188.97	168.94	153.73
EBITDA Margin	76.98%	76.31%	76.43%	75.41%	75.69%	77.10%
D&A For Ebitda	67.77	60.6	55.71	52.03	43.07	36.43
EBIT	175.45	163.86	149.17	136.94	125.87	117.3
EBIT Margin	55.54%	55.71%	55.65%	54.64%	56.39%	58.83%
Funds From Operations (FFO)	185.69	172.7	154.97	143.71	131.11	120.03
FFO Per Share	1.70	1.68	1.65	1.62	1.60	1.56
Adjusted Funds From Operations (AFFO)	197.61	183.41	162.76	148.71	133.98	120.13
AFFO Per Share	1.81	1.78	1.73	1.67	1.64	1.56
FFO Payout Ratio	98.87%	83.37%	82.67%	83.30%	82.02%	80.73%
Effective Tax Rate	0.60%	0.27%	0.30%	0.14%	0.24%	-
Revenue as Reported	315.93	294.13	268.07	250.61	223.19	199.38

SEC Filings: 10-K · 10-Q