Freeport-McMoRan Inc. (FCX)
NYSE: FCX · Real-Time Price · USD
66.83
-2.39 (-3.45%)
At close: Aug 13, 2026, 4:00 PM EDT
66.92
+0.09 (0.14%)
After-hours: Aug 13, 2026, 7:59 PM EDT
Freeport-McMoRan Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25,868 | 25,915 | 25,455 | 22,855 | 22,780 | 22,845 | |
Revenue Growth | 0.19% | 1.81% | 11.38% | 0.33% | -0.29% | 60.90% |
Cost of Revenue | 16,721 | 16,374 | 15,554 | 13,627 | 13,070 | 12,032 |
Gross Profit | 9,147 | 9,541 | 9,901 | 9,228 | 9,710 | 10,813 |
Selling, General & Admin | 561 | 545 | 513 | 479 | 420 | 383 |
Depreciation & Amortization Expenses | 2,147 | 2,244 | 2,241 | 2,068 | 2,019 | 1,998 |
Exploration Expenses | 198 | 192 | 156 | 137 | 115 | 55 |
Other Operating Expenses | 51 | 42 | 127 | 319 | 119 | 11 |
Total Operating Expenses | 2,957 | 3,023 | 3,037 | 3,003 | 2,673 | 2,447 |
Operating Income | 6,923 | 6,518 | 6,864 | 6,225 | 7,037 | 8,366 |
Interest Expense | -426 | -369 | -319 | -515 | -560 | -602 |
Other Non-Operating Income (Expense) | 856 | 223 | 362 | 296 | 238 | -105 |
Total Non-Operating Income (Expense) | 430 | -146 | 43 | -219 | -322 | -707 |
Pretax Income | 6,654 | 6,372 | 6,907 | 6,006 | 6,715 | 7,659 |
Provision for Income Taxes | 2,068 | 2,221 | 2,523 | 2,270 | 2,267 | 2,299 |
Net Income | 4,586 | 4,151 | 4,384 | 3,736 | 4,448 | 5,360 |
Minority Interest in Earnings | 1,641 | 1,947 | 2,495 | 1,888 | 980 | 1,054 |
Net Income to Common | 2,945 | 2,204 | 1,889 | 1,848 | 3,468 | 4,306 |
Net Income Growth | 53.07% | 16.68% | 2.22% | -46.71% | -19.46% | 618.87% |
Shares Outstanding (Basic) | 1,439 | 1,437 | 1,438 | 1,434 | 1,441 | 1,466 |
Shares Outstanding (Diluted) | 1,443 | 1,443 | 1,445 | 1,443 | 1,451 | 1,482 |
Shares Change | -0.05% | -0.14% | 0.14% | -0.55% | -2.09% | 1.44% |
EPS (Basic) | 2.03 | 1.53 | 1.31 | 1.28 | 2.40 | 2.93 |
EPS (Diluted) | 2.03 | 1.52 | 1.30 | 1.28 | 2.39 | 2.90 |
EPS Growth | 53.79% | 16.92% | 1.56% | -46.44% | -17.59% | 607.32% |
Free Cash Flow | 1,762 | 1,116 | 2,352 | 455 | 1,670 | 5,600 |
Free Cash Flow Growth | 4.26% | -52.55% | 416.92% | -72.75% | -70.18% | 430.30% |
Free Cash Flow Per Share | 1.22 | 0.77 | 1.63 | 0.32 | 1.15 | 3.78 |
Dividends Per Share | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 | 0.375 |
Dividend Growth | 0% | 0% | 0% | 0% | 60.00% | - |
Gross Margin | 35.36% | 36.82% | 38.90% | 40.38% | 42.63% | 47.33% |
Operating Margin | 26.76% | 25.15% | 26.97% | 27.24% | 30.89% | 36.62% |
Profit Margin | 17.73% | 16.02% | 17.22% | 16.35% | 19.53% | 23.46% |
FCF Margin | 6.81% | 4.31% | 9.24% | 1.99% | 7.33% | 24.51% |
EBITDA | 9,070 | 8,762 | 9,105 | 8,293 | 9,056 | 10,364 |
EBITDA Margin | 35.06% | 33.81% | 35.77% | 36.29% | 39.75% | 45.37% |
EBIT | 6,923 | 6,518 | 6,864 | 6,225 | 7,037 | 8,366 |
EBIT Margin | 26.76% | 25.15% | 26.97% | 27.24% | 30.89% | 36.62% |
Effective Tax Rate | 31.08% | 34.86% | 36.53% | 37.80% | 33.76% | 30.02% |