Freeport-McMoRan Inc. (FCX)
NYSE: FCX · Real-Time Price · USD
62.99
+0.52 (0.83%)
Nov 2, 2026, 3:40 PM EST - Market open
Freeport-McMoRan Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,442 | 25,915 | 25,455 | 22,855 | 22,780 | 22,845 | |
Revenue Growth | 1.69% | 1.81% | 11.38% | 0.33% | -0.29% | 60.90% |
Cost of Revenue | 16,168 | 16,310 | 15,388 | 13,560 | 13,070 | 11,940 |
Gross Profit | 10,274 | 9,605 | 10,067 | 9,295 | 9,710 | 10,905 |
Selling, General & Admin | 561 | 545 | 513 | 479 | 444 | 376 |
Other Operating Expenses | 59 | 58 | 127 | 319 | 121 | 91 |
Operating Expenses | 2,712 | 3,103 | 3,106 | 3,070 | 2,699 | 2,520 |
Operating Income | 7,562 | 6,502 | 6,961 | 6,225 | 7,011 | 8,385 |
Interest Expense | -338 | -369 | -319 | -515 | -560 | -559 |
Earnings From Equity Investments | 18 | 1 | 15 | 15 | 31 | 5 |
Currency Exchange Gain (Loss) | 34 | 34 | 17 | 20 | 9 | 66 |
Other Non Operating Income (Expenses) | 89 | 189 | 319 | 266 | 222 | -178 |
EBT Excluding Unusual Items | 7,365 | 6,357 | 6,993 | 6,011 | 6,713 | 7,719 |
Gain (Loss) on Sale of Assets | 18 | 16 | - | - | 2 | 80 |
Legal Settlements | - | - | - | - | - | -43 |
Other Unusual Items | -1,042 | - | -71 | 10 | 31 | -92 |
Pretax Income | 7,040 | 6,373 | 6,922 | 6,021 | 6,746 | 7,664 |
Income Tax Expense | 2,009 | 2,221 | 2,523 | 2,270 | 2,267 | 2,299 |
Earnings From Continuing Operations | 5,031 | 4,152 | 4,399 | 3,751 | 4,479 | 5,365 |
Net Income to Company | 5,031 | 4,152 | 4,399 | 3,751 | 4,479 | 5,365 |
Minority Interest in Earnings | -1,586 | -1,948 | -2,510 | -1,903 | -1,011 | -1,059 |
Net Income | 3,445 | 2,204 | 1,889 | 1,848 | 3,468 | 4,306 |
Preferred Dividends & Other Adjustments | 7 | 7 | 6 | 6 | 7 | 7 |
Net Income to Common | 3,438 | 2,197 | 1,883 | 1,842 | 3,461 | 4,299 |
Net Income Growth | 66.97% | 16.68% | 2.23% | -46.78% | -19.49% | 621.31% |
Shares Outstanding (Basic) | 1,437 | 1,437 | 1,438 | 1,434 | 1,441 | 1,466 |
Shares Outstanding (Diluted) | 1,443 | 1,443 | 1,445 | 1,443 | 1,451 | 1,482 |
Shares Change | -0.07% | -0.14% | 0.14% | -0.55% | -2.09% | 1.44% |
EPS (Basic) | 2.39 | 1.53 | 1.31 | 1.28 | 2.40 | 2.93 |
EPS (Diluted) | 2.38 | 1.52 | 1.30 | 1.28 | 2.39 | 2.90 |
EPS Growth | 67.63% | 16.92% | 1.56% | -46.44% | -17.59% | 607.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,951 | 1,116 | 2,352 | 455 | 1,670 | 5,600 |
Free Cash Flow Per Share | 1.35 | 0.77 | 1.63 | 0.32 | 1.15 | 3.78 |
Dividend Per Share | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 | 0.375 |
Dividend Growth | 0% | 0% | 0% | 0% | 60.00% | - |
Gross Margin | 38.86% | 37.06% | 39.55% | 40.67% | 42.63% | 47.73% |
Operating Margin | 28.60% | 25.09% | 27.35% | 27.24% | 30.78% | 36.70% |
Profit Margin | 13.00% | 8.48% | 7.40% | 8.06% | 15.19% | 18.82% |
Free Cash Flow Margin | 7.38% | 4.31% | 9.24% | 1.99% | 7.33% | 24.51% |
EBITDA | 9,959 | 9,101 | 9,556 | 8,499 | 9,274 | 10,599 |
EBITDA Margin | 37.66% | 35.12% | 37.54% | 37.19% | 40.71% | 46.39% |
D&A For EBITDA | 2,397 | 2,599 | 2,595 | 2,274 | 2,263 | 2,214 |
EBIT | 7,562 | 6,502 | 6,961 | 6,225 | 7,011 | 8,385 |
EBIT Margin | 28.60% | 25.09% | 27.35% | 27.24% | 30.78% | 36.70% |
Effective Tax Rate | 28.54% | 34.85% | 36.45% | 37.70% | 33.61% | 30.00% |