Fidelity D & D Bancorp, Inc. (FDBC)

Fidelity D & D Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	28.2	20.79	18.21	30.02	24.01
Depreciation & Amortization	5.5	5.67	5.7	5.26	5.42
Provision for Credit Losses	1.27	1.47	1.33	2.09	2
Stock-Based Compensation	1.09	1.45	1.65	1.27	1.1
Net Change in Loans Held-for-Sale	9.62	1.05	-1.49	11.93	-24.43
Other Adjustments	-3.84	-3.58	3.83	-0.89	-4.02
Changes in Accrued Interest and Accounts Receivable	-0.04	-0.54	-0.6	-0.96	-0.9
Changes in Other Operating Activities	0.57	3.26	1.01	0.63	4.02
Operating Cash Flow	42.36	29.56	29.69	49.43	7.2
Operating Cash Flow Growth	43.29%	-0.43%	-39.93%	586.58%	2332.09%
Net Change in Loans Held-for-Investment	-119.18	-114.54	-116.77	-110.32	12.4
Net Change in Securities and Investments	47.01	7.34	86.67	-1.71	-311.93
Capital Expenditures	-17.54	-4.66	-6.95	-5.51	-2.52
Sale of Property, Plant & Equipment	0.62	0.02	0.84	1.1	1.72
Other Investing Activities	-6.17	-1.75	0.93	1.06	-2.91
Investing Cash Flow	-95.25	-113.59	-35.28	-115.39	-303.24
Net Change in Deposits	127.34	182.4	-8.46	-2.92	351.9
Long-Term Debt Repaid	-0.22	-0.22	-0.23	-0.23	-9.76
Net Long-Term Debt Issued (Repaid)	-0.22	-0.22	-0.23	-0.23	-9.76
Issuance of Common Stock	0.25	0.28	0.3	0.25	0.27
Repurchase of Common Stock	-0.12	-0.08	-0.24	-1.28	-
Net Common Stock Issued (Repurchased)	0.13	0.2	0.06	-1.03	0.27
Common Dividends Paid	-9.4	-8.85	-6.75	-7.71	-6.61
Other Financing Activities	-0.25	-118.1	103.82	10.06	-12.23
Financing Cash Flow	117.6	55.43	88.44	-1.83	323.58
Net Cash Flow	64.71	-28.6	82.86	-67.79	27.53
Free Cash Flow	24.83	24.9	22.74	43.91	4.68
Free Cash Flow Growth	-0.30%	9.51%	-48.22%	838.51%	-
FCF Margin	27.37%	31.94%	32.12%	51.82%	6.15%
Free Cash Flow Per Share	4.28	4.31	3.98	7.73	0.87
Levered Free Cash Flow	16.47	24.3	17.14	29.2	20.27
Unlevered Free Cash Flow	-11.51	3.72	-0.84	-0.59	6.02

Updated Jan 28, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q