FirstEnergy Corp. (FE)
NYSE: FE · Real-Time Price · USD
41.73
+0.15 (0.36%)
Nov 20, 2024, 4:00 PM EST - Market closed

FirstEnergy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
12,89012,26911,58810,42810,11810,039
Upgrade
Other Revenue
367416680515489805
Upgrade
Revenue
13,25712,68512,26810,94310,60710,844
Upgrade
Revenue Growth (YoY)
4.30%3.40%12.11%3.17%-2.19%-1.98%
Upgrade
Fuel & Purchased Power
4,4054,6464,5933,4453,0703,424
Upgrade
Selling, General & Admin
797973716049
Upgrade
Depreciation & Amortization
1,5511,4611,3751,3021,2741,220
Upgrade
Other Operating Expenses
5,0954,4013,9393,2484,5184,315
Upgrade
Total Operating Expenses
11,13010,5879,9808,0668,9229,008
Upgrade
Operating Income
2,1272,0982,2882,8771,6851,836
Upgrade
Interest Expense
-1,098-1,071-1,011-1,112-1,037-1,007
Upgrade
Interest Income
24-----
Upgrade
Net Interest Expense
-1,074-1,071-1,011-1,112-1,037-1,007
Upgrade
Income (Loss) on Equity Investments
105175168312-
Upgrade
Allowance for Equity Funds for Construction
584456484945
Upgrade
Other Non-Operating Income (Expenses)
260254109-162430243
Upgrade
EBT Excluding Unusual Items
1,4761,5001,6101,6821,1291,117
Upgrade
Gain (Loss) on Sale of Assets
---109--
Upgrade
Other Unusual Items
-85-36-171-232--
Upgrade
Pretax Income
1,3911,4641,4391,5591,1291,117
Upgrade
Income Tax Expense
3682671,000320126213
Upgrade
Earnings From Continuing Ops.
1,0231,1974391,2391,003904
Upgrade
Earnings From Discontinued Ops.
--21-44768
Upgrade
Net Income to Company
1,0231,1764391,2831,079912
Upgrade
Minority Interest in Earnings
-131-74-33---
Upgrade
Net Income
8921,1024061,2831,079912
Upgrade
Preferred Dividends & Other Adjustments
-----4
Upgrade
Net Income to Common
8921,1024061,2831,079908
Upgrade
Net Income Growth
70.23%171.43%-68.36%18.91%18.31%-32.34%
Upgrade
Shares Outstanding (Basic)
575573571545542535
Upgrade
Shares Outstanding (Diluted)
576574572546543542
Upgrade
Shares Change (YoY)
0.35%0.35%4.76%0.55%0.18%9.72%
Upgrade
EPS (Basic)
1.551.920.712.351.991.70
Upgrade
EPS (Diluted)
1.551.920.712.351.991.68
Upgrade
EPS Growth
69.38%170.87%-69.79%18.12%18.12%-15.34%
Upgrade
Free Cash Flow
-1,021-1,969-165324-1,234-198
Upgrade
Free Cash Flow Per Share
-1.77-3.43-0.290.59-2.27-0.37
Upgrade
Dividend Per Share
1.6701.5801.5601.5601.5601.530
Upgrade
Dividend Growth
7.05%1.28%0%0%1.96%6.25%
Upgrade
Profit Margin
6.73%8.69%3.31%11.72%10.17%8.37%
Upgrade
Free Cash Flow Margin
-7.70%-15.52%-1.34%2.96%-11.63%-1.83%
Upgrade
EBITDA
3,9243,6393,9704,2722,9373,132
Upgrade
EBITDA Margin
29.60%28.69%32.36%39.04%27.69%28.88%
Upgrade
D&A For EBITDA
1,7971,5411,6821,3951,2521,296
Upgrade
EBIT
2,1272,0982,2882,8771,6851,836
Upgrade
EBIT Margin
16.04%16.54%18.65%26.29%15.89%16.93%
Upgrade
Effective Tax Rate
26.46%18.24%69.49%20.53%11.16%19.07%
Upgrade
Revenue as Reported
13,44212,87012,45911,13210,79011,035
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.