FirstEnergy Corp. (FE)
NYSE: FE · Real-Time Price · USD
42.51
+0.02 (0.05%)
At close: May 9, 2025, 4:00 PM
42.50
-0.01 (-0.02%)
After-hours: May 9, 2025, 7:49 PM EDT
FirstEnergy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 13,395 | 12,938 | 12,269 | 11,588 | 10,428 | 10,118 | Upgrade
|
| Other Revenue | 369 | 348 | 416 | 680 | 515 | 489 | Upgrade
|
| Revenue | 13,764 | 13,286 | 12,685 | 12,268 | 10,943 | 10,607 | Upgrade
|
| Revenue Growth (YoY) | 8.03% | 4.74% | 3.40% | 12.11% | 3.17% | -2.19% | Upgrade
|
| Fuel & Purchased Power | 4,472 | 4,376 | 4,646 | 4,593 | 3,445 | 3,070 | Upgrade
|
| Selling, General & Admin | 91 | 91 | 79 | 73 | 71 | 60 | Upgrade
|
| Depreciation & Amortization | 1,611 | 1,581 | 1,461 | 1,375 | 1,302 | 1,274 | Upgrade
|
| Other Operating Expenses | 5,124 | 4,904 | 4,401 | 3,939 | 3,248 | 4,518 | Upgrade
|
| Total Operating Expenses | 11,298 | 10,952 | 10,587 | 9,980 | 8,066 | 8,922 | Upgrade
|
| Operating Income | 2,466 | 2,334 | 2,098 | 2,288 | 2,877 | 1,685 | Upgrade
|
| Interest Expense | -1,045 | -1,071 | -1,071 | -1,011 | -1,112 | -1,037 | Upgrade
|
| Net Interest Expense | -1,045 | -1,071 | -1,071 | -1,011 | -1,112 | -1,037 | Upgrade
|
| Income (Loss) on Equity Investments | 37 | 58 | 175 | 168 | 31 | 2 | Upgrade
|
| Allowance for Equity Funds for Construction | 59 | 60 | 44 | 56 | 48 | 49 | Upgrade
|
| Other Non-Operating Income (Expenses) | 210 | 208 | 254 | 109 | -162 | 430 | Upgrade
|
| EBT Excluding Unusual Items | 1,727 | 1,589 | 1,500 | 1,610 | 1,682 | 1,129 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 109 | - | Upgrade
|
| Other Unusual Items | -85 | -85 | -36 | -171 | -232 | - | Upgrade
|
| Pretax Income | 1,642 | 1,504 | 1,464 | 1,439 | 1,559 | 1,129 | Upgrade
|
| Income Tax Expense | 368 | 377 | 267 | 1,000 | 320 | 126 | Upgrade
|
| Earnings From Continuing Ops. | 1,274 | 1,127 | 1,197 | 439 | 1,239 | 1,003 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | -21 | - | 44 | 76 | Upgrade
|
| Net Income to Company | 1,274 | 1,127 | 1,176 | 439 | 1,283 | 1,079 | Upgrade
|
| Minority Interest in Earnings | -189 | -149 | -74 | -33 | - | - | Upgrade
|
| Net Income | 1,085 | 978 | 1,102 | 406 | 1,283 | 1,079 | Upgrade
|
| Net Income to Common | 1,085 | 978 | 1,102 | 406 | 1,283 | 1,079 | Upgrade
|
| Net Income Growth | 2.07% | -11.25% | 171.43% | -68.36% | 18.91% | 18.31% | Upgrade
|
| Shares Outstanding (Basic) | 576 | 575 | 573 | 571 | 545 | 542 | Upgrade
|
| Shares Outstanding (Diluted) | 578 | 577 | 574 | 572 | 546 | 543 | Upgrade
|
| Shares Change (YoY) | 0.48% | 0.52% | 0.35% | 4.76% | 0.55% | 0.18% | Upgrade
|
| EPS (Basic) | 1.88 | 1.70 | 1.92 | 0.71 | 2.35 | 1.99 | Upgrade
|
| EPS (Diluted) | 1.88 | 1.70 | 1.92 | 0.71 | 2.35 | 1.99 | Upgrade
|
| EPS Growth | 1.45% | -11.61% | 170.88% | -69.80% | 18.12% | 18.12% | Upgrade
|
| Free Cash Flow | -677 | -1,139 | -1,969 | -165 | 324 | -1,234 | Upgrade
|
| Free Cash Flow Per Share | -1.17 | -1.97 | -3.43 | -0.29 | 0.59 | -2.27 | Upgrade
|
| Dividend Per Share | 1.700 | 1.685 | 1.580 | 1.560 | 1.560 | 1.560 | Upgrade
|
| Dividend Growth | 6.25% | 6.65% | 1.28% | - | - | 1.96% | Upgrade
|
| Profit Margin | 7.88% | 7.36% | 8.69% | 3.31% | 11.72% | 10.17% | Upgrade
|
| Free Cash Flow Margin | -4.92% | -8.57% | -15.52% | -1.34% | 2.96% | -11.63% | Upgrade
|
| EBITDA | 4,571 | 4,153 | 3,639 | 3,970 | 4,272 | 2,937 | Upgrade
|
| EBITDA Margin | 33.21% | 31.26% | 28.69% | 32.36% | 39.04% | 27.69% | Upgrade
|
| D&A For EBITDA | 2,105 | 1,819 | 1,541 | 1,682 | 1,395 | 1,252 | Upgrade
|
| EBIT | 2,466 | 2,334 | 2,098 | 2,288 | 2,877 | 1,685 | Upgrade
|
| EBIT Margin | 17.92% | 17.57% | 16.54% | 18.65% | 26.29% | 15.89% | Upgrade
|
| Effective Tax Rate | 22.41% | 25.07% | 18.24% | 69.49% | 20.53% | 11.16% | Upgrade
|
| Revenue as Reported | 13,950 | 13,472 | 12,870 | 12,459 | 11,132 | 10,790 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.