Home » Stocks » FE » Financials » Income Statement

FirstEnergy Corp. (FE)

Stock Price: $26.72 USD 0.16 (0.60%)
Updated November 27, 1:02 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue11,03511,26110,92810,70015,02615,04914,89215,25516,10513,33912,97313,62712,80211,50111,35811,60011,32511,4537,9997,0296,3205,8752,9612,5222,466
Revenue Growth-2.01%3.05%2.13%-28.79%-0.15%1.05%-2.38%-5.28%20.74%2.82%-4.8%6.44%11.31%1.26%-2.09%2.43%-1.12%43.18%13.81%11.22%7.57%98.4%17.42%2.27%-
Cost of Revenue6,3766,7806,2256,46010,01810,95810,05210,47711,1408,7708,4348,6768,0977,2187,1147,3797,7997,2374,9694,0433,3021,727530457755
Gross Profit4,6594,4814,7034,2405,0084,0914,8404,7784,9654,5694,5394,9514,7054,2834,2444,2213,5264,2163,0302,9863,0174,1482,4312,0651,711
Other Operating Expenses1,1419861,3351,2731,7382,0672,2801,6602,3112,0502,1031,4141,1339571,4641,4941,4121,479890934938759475383709
Operating Expenses1,1419861,3351,2731,7382,0672,2801,6602,3112,0502,1031,4141,1339571,4641,4941,4121,479890934938759475383709
Operating Income3,5183,4953,3682,9673,2702,0242,5603,1182,6542,5192,4363,5373,5723,3262,7802,7272,1142,7382,1402,0532,0793,3901,9561,6821,002
Interest Expense / Income1,0331,1161,0059731,1321,0811,0161,0011,008845978754775721660671799956556529572601309265286
Other Expense / Income352-4521,4326,731267-276-21.00-182-782-306-351-114-149-164-203-181-15465.588.500.000.001,523851671-14.42
Pretax Income2,1332,831931-4,7371,8711,2191,5652,2992,4281,9801,8092,8972,9462,7692,3232,2371,4691,7161,5761,5231,5071,266796746730
Income Tax1,2211,4832,6551,4401,2939201,1731,5291,5431,2389371,5551,6371,5151,4621,3591,0461,164930924939855491443435
Net Income9121,348-1,724-6,1775782993927708857428721,3421,3091,254861878423553646599568411306303295
Preferred Dividends4.00367-----------------------
Net Income Common908981-1,724-6,1775782993927708857428721,3421,3091,254861878423553646599568411306303295
Shares Outstanding (Basic)535492444426422420418418399304304304306324328327304293230222227226157144144
Shares Outstanding (Diluted)542494444426424421419419401305306307310327330329305294230223227226157144144
Shares Change8.74%10.81%4.23%0.95%0.48%0.48%0%4.76%31.25%0%0%-0.65%-5.56%-1.22%0.31%7.57%3.69%27.75%3.18%-2.1%0.38%43.76%9.28%0.28%-
EPS (Basic)1.701.99-3.88-14.491.370.710.941.852.222.442.874.414.273.842.622.681.391.892.822.692.501.821.942.102.05
EPS (Diluted)1.681.99-3.88-14.491.370.710.941.842.212.422.854.384.223.812.612.671.391.882.812.692.501.821.942.102.05
EPS Growth-15.58%---92.96%-24.47%-48.91%-16.74%-8.68%-15.09%-34.93%3.79%10.76%45.98%-2.25%92.09%-26.06%-33.1%4.46%7.6%37.36%-6.19%-7.62%2.44%-
Free Cash Flow Per Share-0.37-2.572.751.291.79-1.430.06-0.862.344.260.86-2.180.221.933.093.203.033.191.874.149.307.996.736.22-
Dividend Per Share1.521.441.441.441.441.442.202.202.202.202.202.202.001.801.671.501.501.501.881.501.502.48---
Dividend Growth5.56%0%0%0%0%-34.55%0%0%0%0%0%10%11.11%7.98%11.13%0%0%-20%25%0%-39.39%----
Gross Margin42.2%39.8%43%39.6%33.3%27.2%32.5%31.3%30.8%34.3%35%36.3%36.8%37.2%37.4%36.4%31.1%36.8%37.9%42.5%47.7%70.6%82.1%81.9%69.4%
Operating Margin31.9%31.0%30.8%27.7%21.8%13.4%17.2%20.4%16.5%18.9%18.8%26.0%27.9%28.9%24.5%23.5%18.7%23.9%26.8%29.2%32.9%57.7%66.1%66.7%40.6%
Profit Margin8.2%8.7%-15.8%-57.7%3.8%2%2.6%5%5.5%5.6%6.7%9.8%10.2%10.9%7.6%7.6%3.7%4.8%8.1%8.5%9%7%10.3%12%12%
FCF Margin-1.8%-11.2%11.2%5.1%5.0%-4.0%0.2%-2.3%5.8%9.7%2.0%-4.9%0.5%5.4%8.9%9.0%8.1%8.2%5.4%13.1%33.4%30.8%35.8%35.5%-
Effective Tax Rate57.2%52.4%--69.1%75.5%75.0%66.5%63.6%62.5%51.8%53.7%55.6%54.7%62.9%60.8%71.2%67.8%59.0%60.7%62.3%67.5%61.6%59.4%59.6%
EBITDA4,3835,3313,636-1,7904,8293,8924,6034,3514,9724,3114,5635,3815,3784,9474,8524,6593,9514,3353,0222,9863,0172,6251,5801,394-
EBITDA Margin39.7%47.3%33.3%-16.7%32.1%25.9%30.9%28.5%30.9%32.3%35.2%39.5%42%43%42.7%40.2%34.9%37.8%37.8%42.5%47.7%44.7%53.3%55.3%-
EBIT3,1663,9471,936-3,7643,0032,3002,5813,3003,4362,8252,7873,6513,7213,4902,9832,9082,2682,6722,1322,0532,0791,8671,1051,0111,016
EBIT Margin28.7%35.1%17.7%-35.2%20.0%15.3%17.3%21.6%21.3%21.2%21.5%26.8%29.1%30.3%26.3%25.1%20.0%23.3%26.7%29.2%32.9%31.8%37.3%40.1%41.2%