FirstEnergy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	12,870	12,459	11,132	10,790	11,035	11,261	10,928	10,700	15,026	15,049	Upgrade
Revenue Growth (YoY)	3.30%	11.92%	3.17%	-2.22%	-2.01%	3.05%	2.13%	-28.79%	-0.15%	1.05%	Upgrade
Cost of Revenue	8,240	8,410	6,641	6,361	6,376	6,780	6,225	6,460	10,018	10,958	Upgrade
Gross Profit	4,630	4,049	4,491	4,429	4,659	4,481	4,703	4,240	5,008	4,091	Upgrade
Other Operating Expenses	1,200	1,010	1,692	1,221	1,141	986	1,335	1,273	1,738	2,067	Upgrade
Operating Expenses	1,200	1,010	1,692	1,221	1,141	986	1,335	1,273	1,738	2,067	Upgrade
Operating Income	3,430	3,039	2,799	3,208	3,518	3,495	3,368	2,967	3,270	2,024	Upgrade
Interest Expense / Income	1,124	1,039	1,139	1,065	1,033	1,116	1,005	973	1,132	1,081	Upgrade
Other Expense / Income	-227	-535	-1,016	-108	352	-452	1,432	6,731	267	-276	Upgrade
Pretax Income	2,533	2,535	2,676	2,251	2,133	2,831	931	-4,737	1,871	1,219	Upgrade
Income Tax	1,431	2,129	1,393	1,172	1,221	1,483	2,655	1,440	1,293	920	Upgrade
Net Income	1,102	406	1,283	1,079	912	1,348	-1,724	-6,177	578	299	Upgrade
Preferred Dividends	0	0	0	0	4	367	0	0	0	0	Upgrade
Net Income Common	1,102	406	1,283	1,079	908	981	-1,724	-6,177	578	299	Upgrade
Net Income Growth	171.43%	-68.36%	18.91%	18.83%	-7.44%	-	-	-	93.31%	-23.72%	Upgrade
Shares Outstanding (Basic)	573	571	545	542	535	492	444	426	422	420	Upgrade
Shares Outstanding (Diluted)	574	572	546	543	542	494	444	426	424	421	Upgrade
Shares Change	0.35%	4.76%	0.55%	0.18%	9.72%	11.26%	4.23%	0.47%	0.71%	0.48%	Upgrade
EPS (Basic)	1.92	0.71	2.35	1.99	1.70	1.99	-3.88	-14.49	1.37	0.71	Upgrade
EPS (Diluted)	1.92	0.71	2.35	1.99	1.68	1.99	-3.88	-14.49	1.37	0.71	Upgrade
EPS Growth	170.42%	-69.79%	18.09%	18.45%	-15.58%	-	-	-	92.96%	-24.47%	Upgrade
Free Cash Flow	-1,969	-165	324	-1,234	-198	-1,265	1,221	548	756	-599	Upgrade
Free Cash Flow Per Share	-3.44	-0.29	0.59	-2.28	-0.37	-2.57	2.75	1.29	1.79	-1.43	Upgrade
Dividend Per Share	1.580	1.560	1.560	1.560	1.520	1.440	1.440	1.440	1.440	1.440	Upgrade
Dividend Growth	1.28%	0%	0%	2.63%	5.56%	0%	0%	0%	0%	-34.55%	Upgrade
Gross Margin	35.98%	32.50%	40.34%	41.05%	42.22%	39.79%	43.04%	39.63%	33.33%	27.18%	Upgrade
Operating Margin	26.65%	24.39%	25.14%	29.73%	31.88%	31.04%	30.82%	27.73%	21.76%	13.45%	Upgrade
Profit Margin	8.56%	3.26%	11.53%	10.00%	8.23%	8.71%	-15.78%	-57.73%	3.85%	1.99%	Upgrade
Free Cash Flow Margin	-15.30%	-1.32%	2.91%	-11.44%	-1.79%	-11.23%	11.17%	5.12%	5.03%	-3.98%	Upgrade
Effective Tax Rate	56.49%	83.98%	52.06%	52.07%	57.24%	52.38%	285.18%	-	69.11%	75.47%	Upgrade
EBITDA	4,937	4,891	5,479	4,515	4,383	5,331	3,636	-1,790	4,829	3,892	Upgrade
EBITDA Margin	38.36%	39.26%	49.22%	41.84%	39.72%	47.34%	33.27%	-16.73%	32.14%	25.86%	Upgrade
Depreciation & Amortization	1,280	1,317	1,664	1,199	1,217	1,384	1,700	1,974	1,826	1,592	Upgrade
EBIT	3,657	3,574	3,815	3,316	3,166	3,947	1,936	-3,764	3,003	2,300	Upgrade
EBIT Margin	28.41%	28.69%	34.27%	30.73%	28.69%	35.05%	17.72%	-35.18%	19.99%	15.28%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).