FirstEnergy Corp. (FE)
NYSE: FE · Real-Time Price · USD
45.17
+0.09 (0.19%)
At close: May 7, 2026, 4:00 PM EDT
45.71
+0.54 (1.20%)
After-hours: May 7, 2026, 7:58 PM EDT

FirstEnergy Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
1,3231,2711,1271,1764391,283
Depreciation & Amortization
1,0091,6071,4461,2551,3171,664
Other Adjustments
415.5475761-563717-426
Change in Receivables
-78-186-249-13-292160
Changes in Inventories
-15-28-37-91-16157
Changes in Accounts Payable
204210124-141560117
Changes in Accrued Expenses
-233108-16479-8-52
Changes in Income Taxes Payable
75105-12632227
Changes in Other Operating Activities
-3431389-347891
Operating Cash Flow
3,2113,7002,8911,3872,6832,811
Operating Cash Flow Growth
-10.01%27.98%108.43%-48.30%-4.55%97.54%
Capital Expenditures
-4,955-4,705-4,030-3,356-2,848-2,487
Sale of Property, Plant & Equipment
-----155
Purchases of Investments
-107-114-134-50-59-59
Proceeds from Sale of Investments
95102121384848
Other Investing Activities
-377-348-307-284-217-216
Investing Cash Flow
-5,344-5,065-4,350-3,652-3,076-2,559
Short-Term Debt Issued
980--675100-
Short-Term Debt Repaid
-150-225-225---2,200
Net Short-Term Debt Issued (Repaid)
830-225-225675100-2,200
Long-Term Debt Issued
6,7755,9252,1003,1507002,100
Long-Term Debt Repaid
-3,130-3,129-2,760-537-3,005-532
Net Long-Term Debt Issued (Repaid)
3,6452,796-6602,613-2,3051,568
Issuance of Common Stock
-----1,000
Net Common Stock Issued (Repurchased)
-----1,000
Common Dividends Paid
-1,028-1,016-970-906-891-849
Other Financing Activities
-237-2453,289-1442,184-61
Financing Cash Flow
2,0501,3101,4342,238-912-542
Net Cash Flow
-83-55-25-27-1,305-290
Free Cash Flow
-1,744-1,005-1,139-1,969-165324
FCF Margin
-11.23%-6.66%-8.45%-15.30%-1.32%2.91%
Free Cash Flow Per Share
-3.01-1.74-1.97-3.43-0.290.59
Levered Free Cash Flow
1,2821,026-2,6851,821-2,828-42
Unlevered Free Cash Flow
-2,399-766.52-998.33-716.27-446.31678.72
Updated Apr 28, 2026. Data Source: Fiscal.ai. Utilities template. Financial Sources.
SEC Filings: 10-K · 10-Q