Franklin Electric Co., Inc. (FELE)
NASDAQ: FELE · Real-Time Price · USD
95.38
-1.36 (-1.41%)
At close: Oct 30, 2026, 4:00 PM EDT
96.76
+1.38 (1.45%)
After-hours: Oct 30, 2026, 7:32 PM EDT
Franklin Electric Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,264 | 2,131 | 2,021 | 2,065 | 2,044 | 1,662 | |
Revenue Growth | 7.28% | 5.44% | -2.12% | 1.05% | 22.98% | 33.23% |
Cost of Revenue | 1,463 | 1,375 | 1,304 | 1,368 | 1,352 | 1,086 |
Gross Profit | 801.1 | 755.93 | 717.28 | 697.01 | 691.44 | 576.09 |
Selling, General & Admin | 508.34 | 483.03 | 470.04 | 437.58 | 431.68 | 386.48 |
Operating Expenses | 508.34 | 483.03 | 470.04 | 437.58 | 431.68 | 386.48 |
Operating Income | 292.76 | 272.89 | 247.24 | 259.43 | 259.76 | 189.61 |
Interest Expense | -13.06 | -10.64 | -6.32 | -11.79 | -11.53 | -5.2 |
Currency Exchange Gain (Loss) | -5.21 | -9.34 | -6.82 | -12.12 | -7.24 | -2.27 |
Other Non Operating Income (Expenses) | 1.07 | -0.22 | 1.24 | 7.8 | -3.6 | 2.6 |
EBT Excluding Unusual Items | 275.55 | 252.7 | 235.35 | 243.31 | 237.4 | 184.75 |
Merger & Restructuring Charges | -7.23 | -3.12 | -3.5 | -1.09 | -2.17 | -1.52 |
Other Unusual Items | 0.32 | -54.93 | - | - | - | 6.48 |
Pretax Income | 264.13 | 194.65 | 231.85 | 242.22 | 235.23 | 189.71 |
Income Tax Expense | 62.74 | 45.96 | 50.24 | 47.49 | 46.42 | 34.73 |
Earnings From Continuing Operations | 201.4 | 148.69 | 181.61 | 194.73 | 188.81 | 154.98 |
Minority Interest in Earnings | -1.43 | -1.6 | -1.3 | -1.46 | -1.48 | -1.12 |
Net Income | 199.97 | 147.09 | 180.31 | 193.27 | 187.33 | 153.86 |
Preferred Dividends & Other Adjustments | 1 | 0.6 | 0.7 | 0.7 | 0.7 | 0.9 |
Net Income to Common | 198.97 | 146.49 | 179.61 | 192.57 | 186.63 | 152.96 |
Net Income Growth | 41.12% | -18.44% | -6.73% | 3.18% | 22.01% | 53.33% |
Shares Outstanding (Basic) | 44 | 45 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 45 | 46 | 47 | 47 | 47 | 47 |
Shares Change | -2.67% | -2.15% | -0.85% | -0.21% | - | 0.64% |
EPS (Basic) | 4.50 | 3.26 | 3.91 | 4.17 | 4.03 | 3.30 |
EPS (Diluted) | 4.45 | 3.22 | 3.86 | 4.11 | 3.97 | 3.25 |
EPS Growth | 44.98% | -16.58% | -6.08% | 3.53% | 22.15% | 51.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 193.49 | 193.54 | 219.67 | 274.3 | 59.77 | 99.65 |
Free Cash Flow Per Share | 4.33 | 4.25 | 4.72 | 5.85 | 1.27 | 2.12 |
Dividend Per Share | 1.105 | 1.060 | 1.000 | 0.900 | 0.780 | 0.700 |
Dividend Growth | 5.74% | 6.00% | 11.11% | 15.38% | 11.43% | 12.90% |
Gross Margin | 35.39% | 35.47% | 35.48% | 33.75% | 33.83% | 34.66% |
Operating Margin | 12.93% | 12.80% | 12.23% | 12.56% | 12.71% | 11.41% |
Profit Margin | 8.79% | 6.87% | 8.89% | 9.32% | 9.13% | 9.20% |
Free Cash Flow Margin | 8.55% | 9.08% | 10.87% | 13.28% | 2.93% | 6.00% |
EBITDA | 362.49 | 335.77 | 303.32 | 311.69 | 310.13 | 234.19 |
EBITDA Margin | 16.01% | 15.75% | 15.01% | 15.09% | 15.17% | 14.09% |
D&A For EBITDA | 69.73 | 62.88 | 56.07 | 52.26 | 50.37 | 44.57 |
EBIT | 292.76 | 272.89 | 247.24 | 259.43 | 259.76 | 189.61 |
EBIT Margin | 12.93% | 12.80% | 12.23% | 12.56% | 12.71% | 11.41% |
Effective Tax Rate | 23.75% | 23.61% | 21.67% | 19.61% | 19.73% | 18.31% |