| 537.55 | 607.58 | 527.41 | 95.98 | 188.98 |
| 464.23 | 428.34 | 558.77 | 1,050 | 1,309 |
Cash & Short-Term Investments | 1,002 | 1,036 | 1,086 | 1,146 | 1,498 |
| -3.30% | -4.63% | -5.18% | -23.53% | -8.54% |
| 367.51 | 403.2 | 351.3 | 474.8 | 514.01 |
| 49.01 | 35.23 | 41.16 | 41.31 | 64.98 |
| 1,418 | 1,474 | 1,479 | 1,662 | 2,077 |
Net Property, Plant & Equipment | 52.69 | 61.23 | 75.19 | 116.64 | 70.41 |
| 10.42 | 13.72 | 20.05 | 29.13 | 22.5 |
| 104.43 | 85.75 | 101.53 | 114.69 | 140.53 |
| 63.97 | 76.87 | 83.35 | 108.71 | 95.41 |
|
| 151.56 | 169 | 144.3 | 241.69 | 251.91 |
| 129.99 | 152.32 | 158.1 | 183.53 | 243.06 |
Current Portion of Leases | 14.1 | 10.97 | 19.92 | 23.64 | 25.78 |
| 26.2 | 29.1 | 34.2 | 31.94 | 33.46 |
Other Current Liabilities | 176.4 | 175.93 | 170.48 | 183.53 | 412.78 |
Total Current Liabilities | 498.25 | 537.32 | 526.99 | 664.32 | 966.98 |
| 29.22 | 45.7 | 49.53 | 80.95 | 20.07 |
Other Long-Term Liabilities | 14 | 15.5 | 18.6 | 20.33 | 29.64 |
Total Long-Term Liabilities | 43.22 | 61.2 | 68.13 | 101.28 | 49.71 |
|
| 39.55 | 39.55 | 39.55 | 39.55 | 39.55 |
| -1.48 | -1.48 | -0.66 | - | - |
Additional Paid-in Capital | 1,642 | 1,642 | 1,641 | 1,637 | 1,629 |
Accumulated Other Comprehensive Income | -41.78 | -37.31 | -40.4 | -45.4 | -39.31 |
| -467.24 | -467.58 | -414.02 | -311.53 | -201.88 |
Total Common Shareholders' Equity | 1,171 | 1,175 | 1,225 | 1,319 | 1,427 |
| -62.83 | -61.86 | -61.39 | -54.22 | -38.23 |
| 1,108 | 1,113 | 1,164 | 1,265 | 1,389 |
Total Liabilities & Equity | 1,650 | 1,712 | 1,759 | 2,031 | 2,406 |
| 43.32 | 56.67 | 69.44 | 104.59 | 45.85 |
| 958.45 | 979.25 | 1,017 | 1,041 | 1,452 |
| -2.12% | -3.69% | -2.33% | -28.32% | -8.37% |
| 79.80 | 81.49 | 83.82 | 1.79 | 2.49 |
| 1,171 | 1,175 | 1,225 | 1,319 | 1,427 |
| 97.51 | 97.81 | 100.99 | 2.27 | 2.45 |
| 1,161 | 1,162 | 1,205 | 1,290 | 1,405 |
Tangible Book Value Per Share | 96.64 | 96.66 | 99.34 | 2.22 | 2.41 |