Skip to main content
logo
Phoenix New Media Limited (FENG)
NYSE: FENG · Real-Time Price · USD
1.500
+0.020 (1.35%)
At close: Sep 11, 2026, 4:00 PM EDT
1.490
-0.010 (-0.67%)
After-hours: Sep 11, 2026, 7:30 PM EDT

Phoenix New Media Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
0.34-53.55-102.5-109.65-205.7
Depreciation & Amortization
27.1234.9242.5654.7566.05
Loss (Gain) From Sale of Assets
-0.57-0.13-1.32.671.11
Asset Writedown & Restructuring Costs
---1.110.37
Loss (Gain) From Sale of Investments
-23.78-0.60.443.32-1.91
Loss (Gain) on Equity Investments
3.9215.9611.138.2-0.4
Stock-Based Compensation
0.021.543.717.889.58
Provision & Write-off of Bad Debts
-1.69-3.214.34-23.54186.52
Other Operating Activities
8.489.0414.2218.62-81.3
Change in Accounts Receivable
40.02-29.08112.947.5433.16
Change in Accounts Payable
-22.8222.58-54.7-35.28-9.08
Change in Income Taxes
0.896.34-5.8915.7310.17
Change in Other Net Operating Assets
-34.57-48.12-95.73-63.35-151.39
Operating Cash Flow
-2.67-44.3-60.83-312.41-142.82
Operating Cash Flow Growth
-----

Investing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-13.05-5.22-9.72-33.96-16.83
Sale of Property, Plant & Equipment
0.740.273.778.5817.38
Investment in Securities
-45.9132.04493.26253.87-43.2
Other Investing Activities
1.170.430.530.21-
Investing Cash Flow
-57.04127.52487.84228.7-42.65

Financing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Repurchase of Common Stock
--0.83-0.66--
Common Dividends Paid
-----3.54
Other Financing Activities
-1-1.08---
Financing Cash Flow
-1-1.9-0.66--3.54

Net Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
-2.991.573.06-15.854.78
Net Cash Flow
-63.6982.88429.42-99.56-184.24

Free Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-15.71-49.52-70.54-346.37-159.66
Free Cash Flow Growth
-----
Free Cash Flow Margin
-2.05%-7.04%-10.19%-44.08%-15.50%
Free Cash Flow Per Share
-1.31-4.12-5.82-28.55-13.16
Levered Free Cash Flow
-27.68-35.92-51.95-328.61-33.01
Unlevered Free Cash Flow
-27.68-35.92-51.95-328.61-33.01

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Income Tax Paid
0.130.090.06176.181.01
Change in Working Capital
-16.49-48.28-43.42-275.76-117.15
SEC Filings: 10-K · 10-Q