Ferguson Enterprises Inc. (FERG)
NYSE: FERG · Real-Time Price · USD
258.86
+0.41 (0.16%)
At close: Apr 14, 2026, 4:00 PM EDT
259.00
+0.14 (0.05%)
After-hours: Apr 14, 2026, 5:03 PM EDT

Ferguson Enterprises Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
31,12430,76229,63529,73428,56622,792
Revenue Growth (YoY)
2.85%3.80%-0.33%4.09%25.33%14.30%
Cost of Revenue
21,58321,32720,58220,70919,81015,812
Gross Profit
9,5419,4359,0539,0258,7566,980
Selling, General & Admin
6,3866,3766,0385,9205,6354,732
Depreciation & Amortization Expenses
373373335321301298
Other Operating Expenses
808028125--
Total Operating Expenses
6,8396,8296,4016,3665,9365,030
Operating Income
2,7052,6062,6522,6592,8201,950
Interest Expense
-190-190-179-184-111-98
Other Non-Operating Income (Expense)
37-9-11-110
Total Non-Operating Income (Expense)
-187-183-188-195-112-88
Pretax Income
2,5182,4232,4642,4642,7081,862
Provision for Income Taxes
582567729575609232
Net Income
1,9361,8561,7351,8892,1221,472
Earnings From Discontinued Operations
----23-158
Net Income to Common
1,9361,8561,7351,8892,1221,472
Net Income Growth
12.56%6.97%-8.15%-10.98%44.16%53.17%
Shares Outstanding (Basic)
199199203206218224
Shares Outstanding (Diluted)
199199204207219225
Shares Change (YoY)
-1.20%-2.11%-1.79%-5.34%-2.63%-0.88%
EPS (Basic)
9.349.338.559.159.756.59
EPS (Diluted)
9.349.328.539.129.696.55
EPS Growth
14.88%9.26%-6.47%-5.88%47.94%54.48%
Shares Outstanding
195.05196.58201.34204210.25221.48
Free Cash Flow
1,6031,6031,5012,2828591,141
Free Cash Flow Growth
-6.79%-34.22%165.66%-24.71%-9.59%
Free Cash Flow Per Share
8.058.057.3811.013.925.08
Dividends Per Share
4.1283.3203.1603.0002.7502.394
Dividend Growth
24.34%5.06%5.33%9.09%14.87%14.99%
Gross Margin
30.65%30.67%30.55%30.35%30.65%30.62%
Operating Margin
8.69%8.47%8.95%8.94%9.87%8.56%
Profit Margin
6.22%6.03%5.85%6.35%7.35%7.15%
FCF Margin
5.15%5.21%5.06%7.67%3.01%5.01%
EBITDA
3,0782,9792,9872,9803,1212,248
EBITDA Margin
9.89%9.68%10.08%10.02%10.93%9.86%
EBIT
2,7052,6062,6522,6592,8201,950
EBIT Margin
8.69%8.47%8.95%8.94%9.87%8.56%
Effective Tax Rate
23.11%23.40%29.59%23.34%22.49%12.46%
Updated Feb 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q