| 674 | 571 | 601 | 771 | 1,335 | |
Cash & Short-Term Investments | 674 | 571 | 601 | 771 | 1,335 | |
| 18.04% | -4.99% | -22.05% | -42.25% | -36.88% | |
| 3,964 | 3,602 | 3,597 | 3,610 | 2,786 | |
| - | 491 | 443 | - | - | |
| 3,964 | 4,093 | 4,040 | 3,610 | 2,786 | |
| 4,492 | 4,188 | 3,898 | 4,333 | 3,273 | |
| 945 | 529 | 510 | 834 | 732 | |
| 71 | 29 | 28 | 3 | 3 | |
| 10,146 | 9,410 | 9,077 | 9,551 | 8,129 | |
Property, Plant & Equipment | 3,609 | 3,317 | 3,069 | 2,576 | 2,407 | |
| 2,464 | 2,357 | 2,241 | 2,048 | 1,828 | |
| - | 753 | 783 | 782 | 546 | |
Long-Term Deferred Tax Assets | 225 | 181 | 300 | 177 | 240 | |
| 1,285 | 554 | 524 | 527 | 559 | |
|
| 3,577 | 3,410 | 3,408 | 3,607 | 3,030 | |
| - | - | - | 250 | - | |
Current Portion of Long-Term Debt | - | 150 | 55 | - | - | |
Current Portion of Leases | - | 395 | 366 | 321 | 263 | |
Other Current Liabilities | 2,451 | 1,261 | 1,600 | 1,621 | 1,445 | |
Total Current Liabilities | 6,028 | 5,216 | 5,429 | 5,799 | 4,738 | |
| 3,752 | 3,774 | 3,711 | 3,679 | 2,512 | |
| 1,367 | 1,198 | 1,126 | 878 | 827 | |
Other Long-Term Liabilities | 750 | 768 | 691 | 640 | 629 | |
|
| 5,832 | 30 | 30 | 30 | 30 | |
Additional Paid-In Capital | - | 864 | 809 | 760 | 704 | |
| - | 9,589 | 8,557 | 7,594 | 6,054 | |
| - | -3,936 | -3,425 | -2,782 | -931 | |
Comprehensive Income & Other | - | -931 | -934 | -937 | -854 | |
| 5,832 | 5,616 | 5,037 | 4,665 | 5,003 | |
|
Total Liabilities & Equity | 17,729 | 16,572 | 15,994 | 15,661 | 13,709 | |
| 5,119 | 5,517 | 5,258 | 5,128 | 3,602 | |
| -4,445 | -4,946 | -4,657 | -4,357 | -2,267 | |
| -22.31 | -24.30 | -22.48 | -19.90 | -10.08 | |
Filing Date Shares Outstanding | 197.18 | 200.74 | 203.71 | 209.76 | 221.48 | |
Total Common Shares Outstanding | 197.18 | 201.34 | 204 | 210.25 | 221.48 | |
| 4,118 | 4,194 | 3,648 | 3,752 | 3,391 | |
| 29.58 | 27.89 | 24.69 | 22.19 | 22.59 | |
| 3,368 | 2,506 | 2,013 | 1,835 | 2,629 | |
Tangible Book Value Per Share | 17.08 | 12.45 | 9.87 | 8.73 | 11.87 | |
| - | 388 | 348 | 273 | 271 | |
| - | 1,185 | 1,134 | 1,103 | 1,048 | |
| - | 1,093 | 990 | 865 | 784 | |
| - | 618 | 529 | 455 | 423 | |