| 557 | 674 | 571 | 601 | 771 |
Cash & Short-Term Investments | 557 | 674 | 571 | 601 | 771 |
| -17.36% | 18.04% | -4.99% | -22.05% | -42.25% |
| 3,312 | 3,964 | 3,602 | 3,597 | 3,610 |
| 4,588 | 4,492 | 4,188 | 3,898 | 4,333 |
| 1,079 | 1,016 | 1,049 | 981 | 837 |
| 9,536 | 10,146 | 9,410 | 9,077 | 9,551 |
Net Property, Plant & Equipment | 3,743 | 3,609 | 3,317 | 3,069 | 2,576 |
| - | 726 | 753 | 783 | 782 |
| 2,470 | 2,464 | 2,357 | 2,241 | 2,048 |
| 1,403 | 784 | 735 | 824 | 704 |
|
| 3,117 | 3,577 | 3,410 | 3,408 | 3,607 |
| - | 400 | 150 | 55 | 250 |
Current Portion of Leases | - | 447 | 395 | 366 | 321 |
Other Current Liabilities | 2,008 | 1,604 | 1,261 | 1,600 | 1,621 |
Total Current Liabilities | 5,125 | 6,028 | 5,216 | 5,429 | 5,799 |
| 3,978 | 3,752 | 3,774 | 3,711 | 3,679 |
| 1,436 | 1,367 | 1,198 | 1,126 | 878 |
Other Long-Term Liabilities | 756 | 750 | 768 | 691 | 640 |
Total Long-Term Liabilities | 6,170 | 5,869 | 5,740 | 5,528 | 5,197 |
|
| - | - | 30 | 30 | 30 |
| - | -899 | -3,936 | -3,471 | -2,889 |
Additional Paid-in Capital | - | 926 | 864 | 809 | 760 |
Accumulated Other Comprehensive Income | - | -971 | -931 | -888 | -830 |
| - | 6,776 | 9,589 | 8,557 | 7,594 |
Total Common Shareholders' Equity | - | 5,832 | 5,616 | 5,037 | 4,665 |
| 5,857 | 5,832 | 5,616 | 5,037 | 4,665 |
Total Liabilities & Equity | 17,152 | 17,729 | 16,572 | 15,994 | 15,661 |
| 5,414 | 5,966 | 5,517 | 5,258 | 5,128 |
| -4,857 | -5,292 | -4,946 | -4,657 | -4,357 |
| - | -26.57 | -24.30 | -22.48 | -19.90 |
| 0 | 5,832 | 5,616 | 5,037 | 4,665 |
| - | 29.28 | 27.60 | 24.31 | 21.31 |
| -2,470 | 2,642 | 2,506 | 2,013 | 1,835 |
Tangible Book Value Per Share | - | 13.26 | 12.31 | 9.72 | 8.38 |