Forum Energy Technologies, Inc. (FET)
NYSE: FET · Real-Time Price · USD
82.26
+1.57 (1.95%)
Sep 15, 2026, 1:23 PM EDT - Market open
Forum Energy Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 833.35 | 791.47 | 816.43 | 738.86 | 699.91 | 541.07 | |
Revenue Growth | 3.93% | -3.06% | 10.50% | 5.56% | 29.36% | 5.58% |
Cost of Revenue | 599.69 | 572.44 | 561.39 | 534.71 | 511.39 | 417.73 |
Gross Profit | 233.66 | 219.04 | 255.03 | 204.15 | 188.53 | 123.34 |
Selling, General & Admin | 199.61 | 199.91 | 219.33 | 180.39 | 179.47 | 168.89 |
Operating Expenses | 199.61 | 199.91 | 219.33 | 180.39 | 179.47 | 168.89 |
Operating Income | 34.06 | 19.13 | 35.71 | 23.76 | 9.06 | -45.55 |
Interest Expense | -17.04 | -18.31 | -31.49 | -18.3 | -31.53 | -32.01 |
Currency Exchange Gain (Loss) | 0.04 | 4.75 | -7.32 | -10.23 | 24.55 | -0.22 |
Other Non Operating Income (Expenses) | -0.58 | -0.55 | -7.73 | - | - | - |
EBT Excluding Unusual Items | 16.48 | 5.03 | -10.83 | -4.77 | 2.08 | -77.77 |
Merger & Restructuring Charges | - | - | - | -2.89 | - | - |
Gain (Loss) on Sale of Assets | 4.7 | 11.56 | 4.38 | -0.16 | 8.27 | 1.05 |
Asset Writedown | - | - | -119.12 | - | - | - |
Other Unusual Items | - | - | -2.85 | - | - | -5.29 |
Pretax Income | 21.18 | 16.59 | -128.43 | -7.81 | 10.35 | -82.01 |
Income Tax Expense | 22.76 | 26.25 | 6.9 | 11.06 | 6.64 | 0.64 |
Earnings From Continuing Operations | -1.58 | -9.66 | -135.33 | -18.88 | 3.71 | -82.65 |
Net Income | -1.58 | -9.66 | -135.33 | -18.88 | 3.71 | -82.65 |
Net Income to Common | -1.58 | -9.66 | -135.33 | -18.88 | 3.71 | -82.65 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 11 | 12 | 12 | 10 | 6 | 6 |
Shares Outstanding (Diluted) | 11 | 12 | 12 | 10 | 6 | 6 |
Shares Change | -7.98% | -3.38% | 20.44% | 71.60% | 5.46% | 1.18% |
EPS (Basic) | -0.14 | -0.81 | -11.00 | -1.85 | 0.65 | -14.65 |
EPS (Diluted) | -0.14 | -0.81 | -11.00 | -1.85 | 0.62 | -14.65 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 53.22 | 64.39 | 84.05 | 0.24 | -24.55 | -18.17 |
Free Cash Flow Per Share | 4.69 | 5.42 | 6.83 | 0.02 | -4.13 | -3.22 |
Gross Margin | 28.04% | 27.67% | 31.24% | 27.63% | 26.94% | 22.80% |
Operating Margin | 4.09% | 2.42% | 4.37% | 3.22% | 1.29% | -8.42% |
Profit Margin | -0.19% | -1.22% | -16.57% | -2.56% | 0.53% | -15.28% |
Free Cash Flow Margin | 6.39% | 8.13% | 10.29% | 0.03% | -3.51% | -3.36% |
EBITDA | 65.1 | 52.89 | 89.43 | 58.49 | 46.03 | -3.37 |
EBITDA Margin | 7.81% | 6.68% | 10.95% | 7.92% | 6.58% | -0.62% |
D&A For EBITDA | 31.04 | 33.76 | 53.72 | 34.73 | 36.98 | 42.18 |
EBIT | 34.06 | 19.13 | 35.71 | 23.76 | 9.06 | -45.55 |
EBIT Margin | 4.09% | 2.42% | 4.37% | 3.22% | 1.29% | -8.42% |
Effective Tax Rate | 107.48% | 158.24% | - | - | 64.13% | - |