FFA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	6.53	7.04	7.06	7.05	6.07
Revenue	6.53	7.04	7.06	7.05	6.07
Revenue Growth (YoY)	-7.22%	-0.24%	0.09%	16.09%	-1.39%
Gross Profit	6.53	7.04	7.06	7.05	6.07
Selling, General & Admin	4.89	4.57	4.14	4.12	4.46
Operating Expenses	4.89	4.57	4.14	4.12	4.46
Operating Income	1.64	2.47	2.91	2.93	1.61
Currency Exchange Gain (Loss)	0	-0	-0	-0	0
Other Non Operating Income (Expenses)	-3.9	2.77	-4.5	5.68	-0.64
EBT Excluding Unusual Items	-2.26	5.24	-1.59	8.61	0.98
Gain (Loss) on Sale of Investments	83.01	70.33	67.83	-77.24	86
Pretax Income	80.75	75.56	66.24	-68.64	86.98
Net Income	80.75	75.56	66.24	-68.64	86.98
Net Income to Common	80.75	75.56	66.24	-68.64	86.98
Net Income Growth	6.86%	14.08%	-	-	73.91%
Shares Outstanding (Basic)	20	20	20	20	20
Shares Outstanding (Diluted)	20	20	20	20	20
Shares Change (YoY)	-	-	-	0.03%	-
EPS (Basic)	4.04	3.78	3.31	-3.43	4.35
EPS (Diluted)	4.04	3.78	3.31	-3.43	4.35
EPS Growth	6.86%	14.08%	-	-	73.91%
Dividend Per Share	1.475	1.365	1.260	1.260	1.260
Dividend Growth	8.06%	8.33%	-	-	10.53%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	25.13%	35.12%	41.26%	41.56%	26.56%
Profit Margin	1236.28%	1073.41%	938.68%	-973.57%	1432.24%
EBIT	1.64	2.47	2.91	2.93	1.61
EBIT Margin	25.13%	35.12%	41.26%	41.56%	26.56%
Revenue as Reported	6.53	7.04	-	7.05	6.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q