First Foundation Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2011
Net Income	-199.06	110.51	109.51	84.37	56.24	42.96	27.58	23.3	13.38	8.39	Upgrade
Depreciation & Amortization	6.06	5.95	4.9	5.1	5.31	4.79	3.33	2.28	1.53	1.23	Upgrade
Share-Based Compensation	1.67	3.47	2.76	2.08	1.63	2.64	1.84	0.9	0.61	0.45	Upgrade
Other Operating Activities	197.15	-18.87	-20.23	-24.1	-2.75	0.59	5.12	-6.71	-1.65	-0.72	Upgrade
Operating Cash Flow	5.82	101.05	96.94	67.44	60.44	50.98	37.87	19.77	13.87	9.36	Upgrade
Operating Cash Flow Growth	-94.24%	4.25%	43.73%	11.59%	18.55%	34.61%	91.56%	42.55%	48.25%	17.44%	Upgrade
Capital Expenditures	-8.21	-4.58	-3.21	-2.86	-2.23	-2.71	-2.24	-5.94	-1.75	-0.17	Upgrade
Acquisitions	0	0	1,145	0	0	47.58	91.02	0	38.08	0	Upgrade
Change in Investments	140.99	-3,245.85	-1,222.51	-23.04	-428.22	-727.57	-657.8	-999.18	-952.8	-344.34	Upgrade
Other Investing Activities	2.1	4.15	1	1	3.41	3.15	0.03	4.65	-	4.2	Upgrade
Investing Cash Flow	134.88	-3,246.28	-79.37	-24.9	-427.04	-679.55	-568.98	-1,000.46	-916.47	-340.31	Upgrade
Dividends Paid	-9.02	-24.83	-16.17	-12.5	-8.93	0	0	0	0	0	Upgrade
Share Issuance / Repurchase	-0.38	-4.61	1.04	-1.91	0.31	13.2	28.39	4.27	136.16	0	Upgrade
Debt Issued / Paid	212.52	1,160	-237.92	-474	35	-49.57	-580	454	513.11	141.82	Upgrade
Other Financing Activities	326.32	1,550	727.54	1,010	338.29	611.86	605.17	904.62	439.38	161.87	Upgrade
Financing Cash Flow	529.44	2,680	474.49	521.77	364.68	575.49	53.56	1,363	1,089	303.69	Upgrade
Net Cash Flow	670.14	-465.26	492.05	564.32	-1.93	-53.08	-477.55	382.2	186.06	-27.26	Upgrade
Free Cash Flow	-2.39	96.47	93.73	64.58	58.21	48.27	35.64	13.84	12.12	9.19	Upgrade
Free Cash Flow Growth	-	2.93%	45.13%	10.95%	20.59%	35.45%	157.59%	14.19%	31.90%	51.56%	Upgrade
Free Cash Flow Margin	-0.95%	26.33%	31.26%	26.41%	27.84%	25.79%	23.83%	11.59%	14.37%	13.64%	Upgrade
Free Cash Flow Per Share	-0.04	1.71	2.07	1.45	1.30	1.15	1.03	0.43	0.54	0.59	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).