Federated Hermes, Inc. (FHI)
NYSE: FHI · Real-Time Price · USD
58.99
-0.58 (-0.97%)
Sep 14, 2026, 4:00 PM EDT - Market closed
Federated Hermes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,934 | 1,801 | 1,632 | 1,610 | 1,446 | 1,300 | |
Revenue Growth | 15.02% | 10.33% | 1.40% | 11.33% | 11.18% | -10.21% |
Cost of Revenue | 598.69 | 577.69 | 540.49 | 563.39 | 512.71 | 532.49 |
Gross Profit | 1,335 | 1,223 | 1,092 | 1,046 | 933.1 | 767.96 |
Selling, General & Admin | 758.33 | 693.35 | 632.63 | 608.39 | 526.83 | 368.15 |
Other Operating Expenses | 46.26 | 15.75 | 31.18 | 50.25 | 37.95 | 33.53 |
Operating Expenses | 804.58 | 709.1 | 663.81 | 658.64 | 564.79 | 401.68 |
Operating Income | 530.74 | 513.88 | 427.8 | 387.55 | 368.32 | 366.27 |
Interest Expense | -12.73 | -12.73 | -12.67 | -12.52 | -11.07 | -1.79 |
Interest & Investment Income | 23.01 | 25.29 | 26.07 | 22.56 | 8.97 | 3.17 |
Other Non Operating Income (Expenses) | -0.03 | -0.04 | 0.14 | 0.56 | 0.22 | -0.9 |
EBT Excluding Unusual Items | 540.99 | 526.41 | 441.34 | 398.15 | 366.44 | 366.76 |
Merger & Restructuring Charges | -6.5 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | 19.96 | 21.12 | 6.6 | 13.18 | -28.7 | 9.53 |
Asset Writedown | - | - | -66.33 | - | -31.52 | - |
Pretax Income | 554.46 | 547.53 | 381.61 | 411.33 | 306.22 | 376.29 |
Income Tax Expense | 138.17 | 133.43 | 113.18 | 106.55 | 71.66 | 103.98 |
Earnings From Continuing Operations | 416.29 | 414.1 | 268.43 | 304.78 | 234.56 | 272.31 |
Minority Interest in Earnings | -4.43 | -10.8 | -0.12 | -5.8 | 4.93 | -2.02 |
Net Income | 411.86 | 403.3 | 268.31 | 298.98 | 239.5 | 270.29 |
Preferred Dividends & Other Adjustments | 18.62 | 18.14 | 11.61 | 13.98 | 11.83 | 10.86 |
Net Income to Common | 393.24 | 385.16 | 256.71 | 285 | 227.67 | 259.44 |
Net Income Growth | 12.89% | 50.04% | -9.93% | 25.18% | -12.25% | -17.34% |
Shares Outstanding (Basic) | 73 | 75 | 79 | 84 | 86 | 94 |
Shares Outstanding (Diluted) | 73 | 75 | 79 | 84 | 86 | 94 |
Shares Change | -5.55% | -5.45% | -5.29% | -2.22% | -8.54% | -2.83% |
EPS (Basic) | 5.38 | 5.13 | 3.23 | 3.40 | 2.65 | 2.77 |
EPS (Diluted) | 5.38 | 5.13 | 3.23 | 3.40 | 2.65 | 2.75 |
EPS Growth | 19.81% | 58.78% | -4.96% | 28.25% | -3.63% | -14.79% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 366.94 | 294.58 | 342.53 | 303.92 | 319.58 | 154.64 |
Free Cash Flow Per Share | 5.02 | 3.92 | 4.31 | 3.62 | 3.73 | 1.65 |
Dividend Per Share | 1.400 | 1.330 | 1.210 | 1.110 | 1.080 | 1.080 |
Dividend Growth | 10.24% | 9.92% | 9.01% | 2.78% | 0% | 0% |
Gross Margin | 69.04% | 67.92% | 66.88% | 65.00% | 64.54% | 59.05% |
Operating Margin | 27.44% | 28.54% | 26.21% | 24.08% | 25.47% | 28.17% |
Profit Margin | 20.33% | 21.39% | 15.73% | 17.71% | 15.75% | 19.95% |
Free Cash Flow Margin | 18.97% | 16.36% | 20.99% | 18.88% | 22.10% | 11.89% |
EBITDA | 555.24 | 536.14 | 450.23 | 414.38 | 396.4 | 396.28 |
EBITDA Margin | 28.71% | 29.78% | 27.59% | 25.75% | 27.42% | 30.47% |
D&A For EBITDA | 24.5 | 22.26 | 22.43 | 26.84 | 28.09 | 30.01 |
EBIT | 530.74 | 513.88 | 427.8 | 387.55 | 368.32 | 366.27 |
EBIT Margin | 27.44% | 28.54% | 26.21% | 24.08% | 25.47% | 28.17% |
Effective Tax Rate | 24.92% | 24.37% | 29.66% | 25.90% | 23.40% | 27.63% |
Revenue as Reported | 1,934 | 1,801 | 1,632 | 1,610 | 1,446 | 1,300 |
Advertising Expenses | - | 22.99 | 24.09 | 22.99 | 20.93 | 21.6 |